Turnover/Revenue
4,749,160 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-3,009,321 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
1,739,839 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-929,373 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
810,466 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-91,245 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
591,608 GBP2022-11-01 ~ 2023-10-31
719,221 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
580,624 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
12,173,451 GBP2023-10-31
12,213,960 GBP2022-10-31
Total Inventories
38,832 GBP2023-10-31
38,405 GBP2022-10-31
Debtors
Current
599,502 GBP2023-10-31
387,525 GBP2022-10-31
Cash at bank and in hand
140,531 GBP2023-10-31
193,612 GBP2022-10-31
Current Assets
778,865 GBP2023-10-31
619,542 GBP2022-10-31
Net Current Assets/Liabilities
-2,339,145 GBP2023-10-31
-2,833,423 GBP2022-10-31
Total Assets Less Current Liabilities
9,834,306 GBP2023-10-31
9,380,537 GBP2022-10-31
Net Assets/Liabilities
9,195,562 GBP2023-10-31
8,765,896 GBP2022-10-31
Property, Plant & Equipment - Depreciation Expense
287,545 GBP2022-11-01 ~ 2023-10-31
288,548 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
1,567,746 GBP2022-11-01 ~ 2023-10-31
1,496,616 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
111,365 GBP2022-11-01 ~ 2023-10-31
111,041 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,710,074 GBP2022-11-01 ~ 2023-10-31
1,634,995 GBP2021-11-01 ~ 2022-10-31
Average number of employees in administration and support functions
442022-11-01 ~ 2023-10-31
442021-11-01 ~ 2022-10-31
Average Number of Employees
842022-11-01 ~ 2023-10-31
982021-11-01 ~ 2022-10-31
Audit Fees/Expenses
8,000 GBP2022-11-01 ~ 2023-10-31
8,000 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,781 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
133,217 GBP2022-11-01 ~ 2023-10-31
136,652 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
161,942 GBP2022-11-01 ~ 2023-10-31
-138,597 GBP2021-11-01 ~ 2022-10-31
138,597 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
261,744 GBP2023-10-31
237,641 GBP2022-10-31
Deferred Tax Liabilities
638,744 GBP2023-10-31
614,641 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,332,295 GBP2023-10-31
13,332,295 GBP2022-10-31
Tools/Equipment for furniture and fittings
1,191,134 GBP2023-10-31
1,115,441 GBP2022-10-31
Motor vehicles
11,674 GBP2023-10-31
11,674 GBP2022-10-31
Other
1,322,263 GBP2023-10-31
1,190,761 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
15,857,366 GBP2023-10-31
15,650,171 GBP2022-10-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-29,191 GBP2022-11-01 ~ 2023-10-31
Other
-11,750 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-40,941 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,819,113 GBP2023-10-31
1,708,401 GBP2022-10-31
Tools/Equipment for furniture and fittings
759,905 GBP2023-10-31
656,026 GBP2022-10-31
Motor vehicles
11,674 GBP2023-10-31
11,007 GBP2022-10-31
Other
1,093,223 GBP2023-10-31
1,060,777 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,683,915 GBP2023-10-31
3,436,211 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
110,712 GBP2022-11-01 ~ 2023-10-31
Tools/Equipment for furniture and fittings
132,670 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
667 GBP2022-11-01 ~ 2023-10-31
Other
43,496 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
287,545 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-28,791 GBP2022-11-01 ~ 2023-10-31
Other
-11,050 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39,841 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
11,513,182 GBP2023-10-31
11,623,894 GBP2022-10-31
Tools/Equipment for furniture and fittings
431,229 GBP2023-10-31
459,415 GBP2022-10-31
Other
229,040 GBP2023-10-31
129,984 GBP2022-10-31
Motor vehicles
667 GBP2022-10-31
Other types of inventories not specified separately
38,832 GBP2023-10-31
38,405 GBP2022-10-31
Trade Debtors/Trade Receivables
53,978 GBP2023-10-31
41,524 GBP2022-10-31
Amounts Owed By Related Parties
401,660 GBP2023-10-31
242,819 GBP2022-10-31
Other Debtors
2,108 GBP2023-10-31
1,993 GBP2022-10-31
Prepayments
141,756 GBP2023-10-31
101,189 GBP2022-10-31
Cash and Cash Equivalents
140,531 GBP2023-10-31
193,612 GBP2022-10-31
Trade Creditors/Trade Payables
255,850 GBP2023-10-31
179,712 GBP2022-10-31
Amounts Owed to Related Parties
2,328,320 GBP2023-10-31
2,717,698 GBP2022-10-31
Taxation/Social Security Payable
185,103 GBP2023-10-31
192,325 GBP2022-10-31
Other Creditors
66,595 GBP2023-10-31
42,861 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
638,744 GBP2023-10-31
614,641 GBP2022-10-31
Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2023-10-31
250,000 shares2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,833 GBP2023-10-31
15,833 GBP2022-10-31
Between two and five year
22,430 GBP2023-10-31
38,262 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,263 GBP2023-10-31
54,095 GBP2022-10-31