Turnover/Revenue
4,967,428 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-3,164,854 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,802,574 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,134,499 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
668,075 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-76,467 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
619,882 GBP2023-11-01 ~ 2024-10-31
591,608 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
429,666 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
12,171,403 GBP2024-10-31
12,173,451 GBP2023-10-31
Total Inventories
48,824 GBP2024-10-31
38,832 GBP2023-10-31
Debtors
Current
1,324,825 GBP2024-10-31
599,502 GBP2023-10-31
Cash at bank and in hand
116,133 GBP2024-10-31
140,531 GBP2023-10-31
Current Assets
1,489,782 GBP2024-10-31
778,865 GBP2023-10-31
Net Current Assets/Liabilities
-1,866,189 GBP2024-10-31
-2,339,145 GBP2023-10-31
Total Assets Less Current Liabilities
10,305,214 GBP2024-10-31
9,834,306 GBP2023-10-31
Net Assets/Liabilities
9,643,869 GBP2024-10-31
9,195,562 GBP2023-10-31
Property, Plant & Equipment - Depreciation Expense
319,280 GBP2023-11-01 ~ 2024-10-31
287,545 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,568,065 GBP2023-11-01 ~ 2024-10-31
1,567,746 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
115,999 GBP2023-11-01 ~ 2024-10-31
111,365 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,715,275 GBP2023-11-01 ~ 2024-10-31
1,710,074 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
412023-11-01 ~ 2024-10-31
442022-11-01 ~ 2023-10-31
Average Number of Employees
812023-11-01 ~ 2024-10-31
842022-11-01 ~ 2023-10-31
Audit Fees/Expenses
8,500 GBP2023-11-01 ~ 2024-10-31
8,000 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,103 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
154,971 GBP2023-11-01 ~ 2024-10-31
133,217 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
171,825 GBP2023-11-01 ~ 2024-10-31
-161,942 GBP2022-11-01 ~ 2023-10-31
161,942 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
284,345 GBP2024-10-31
261,744 GBP2023-10-31
Deferred Tax Liabilities
661,345 GBP2024-10-31
638,744 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,332,295 GBP2024-10-31
13,332,295 GBP2023-10-31
Tools/Equipment for furniture and fittings
1,508,024 GBP2024-10-31
1,191,134 GBP2023-10-31
Motor vehicles
11,674 GBP2024-10-31
11,674 GBP2023-10-31
Other
1,319,605 GBP2024-10-31
1,322,263 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
16,171,598 GBP2024-10-31
15,857,366 GBP2023-10-31
Property, Plant & Equipment - Disposals
Other
-4,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-4,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,929,826 GBP2024-10-31
1,819,113 GBP2023-10-31
Tools/Equipment for furniture and fittings
918,782 GBP2024-10-31
759,905 GBP2023-10-31
Motor vehicles
11,674 GBP2024-10-31
11,674 GBP2023-10-31
Other
1,139,913 GBP2024-10-31
1,093,223 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,000,195 GBP2024-10-31
3,683,915 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
110,713 GBP2023-11-01 ~ 2024-10-31
Tools/Equipment for furniture and fittings
158,877 GBP2023-11-01 ~ 2024-10-31
Other
49,690 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
319,280 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-3,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
11,402,469 GBP2024-10-31
11,513,182 GBP2023-10-31
Tools/Equipment for furniture and fittings
589,242 GBP2024-10-31
431,229 GBP2023-10-31
Other
179,692 GBP2024-10-31
229,040 GBP2023-10-31
Other types of inventories not specified separately
48,824 GBP2024-10-31
38,832 GBP2023-10-31
Trade Debtors/Trade Receivables
47,401 GBP2024-10-31
53,978 GBP2023-10-31
Amounts Owed By Related Parties
992,504 GBP2024-10-31
401,660 GBP2023-10-31
Other Debtors
2,108 GBP2023-10-31
Prepayments
284,920 GBP2024-10-31
141,756 GBP2023-10-31
Cash and Cash Equivalents
116,133 GBP2024-10-31
140,531 GBP2023-10-31
Trade Creditors/Trade Payables
188,011 GBP2024-10-31
255,850 GBP2023-10-31
Amounts Owed to Related Parties
2,625,481 GBP2024-10-31
2,328,320 GBP2023-10-31
Taxation/Social Security Payable
185,726 GBP2024-10-31
185,103 GBP2023-10-31
Other Creditors
82,456 GBP2024-10-31
66,595 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
661,345 GBP2024-10-31
638,744 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2024-10-31
250,000 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,833 GBP2024-10-31
15,833 GBP2023-10-31
Between two and five year
6,597 GBP2024-10-31
22,430 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,430 GBP2024-10-31
38,263 GBP2023-10-31