32990 - Other Manufacturing N.e.c.
Turnover/Revenue
22,410,151 GBP2024-04-01 ~ 2025-03-31
19,274,556 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-1,298,724 GBP2024-04-01 ~ 2025-03-31
-1,229,435 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,945,836 GBP2024-04-01 ~ 2025-03-31
-2,746,395 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
547,531 GBP2024-04-01 ~ 2025-03-31
362,027 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
63,271 GBP2024-04-01 ~ 2025-03-31
432,034 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-683 GBP2024-04-01 ~ 2025-03-31
-2,776 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
610,119 GBP2024-04-01 ~ 2025-03-31
616,285 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
412,165 GBP2024-04-01 ~ 2025-03-31
545,824 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,884,901 GBP2025-03-31
3,916,257 GBP2024-03-31
Fixed Assets - Investments
0 GBP2025-03-31
1,628,146 GBP2024-03-31
Fixed Assets
3,884,901 GBP2025-03-31
5,544,403 GBP2024-03-31
Total Inventories
2,908,640 GBP2025-03-31
3,431,772 GBP2024-03-31
Debtors
7,983,743 GBP2025-03-31
6,905,447 GBP2024-03-31
Cash at bank and in hand
226,496 GBP2025-03-31
82,984 GBP2024-03-31
Current Assets
11,118,879 GBP2025-03-31
10,420,203 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,508,692 GBP2025-03-31
-4,684,642 GBP2024-03-31
Net Current Assets/Liabilities
7,610,187 GBP2025-03-31
5,735,561 GBP2024-03-31
Total Assets Less Current Liabilities
11,495,088 GBP2025-03-31
11,279,964 GBP2024-03-31
Net Assets/Liabilities
10,813,726 GBP2025-03-31
10,601,561 GBP2024-03-31
Equity
Called up share capital
1,300,000 GBP2025-03-31
1,300,000 GBP2024-03-31
1,300,000 GBP2023-03-31
Retained earnings (accumulated losses)
9,513,726 GBP2025-03-31
9,301,561 GBP2024-03-31
9,155,737 GBP2023-03-31
Equity
10,813,726 GBP2025-03-31
10,601,561 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
412,165 GBP2024-04-01 ~ 2025-03-31
545,824 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-200,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
23,438 GBP2024-04-01 ~ 2025-03-31
21,376 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1582024-04-01 ~ 2025-03-31
1442023-04-01 ~ 2024-03-31
Wages/Salaries
4,575,142 GBP2024-04-01 ~ 2025-03-31
3,979,977 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
430,795 GBP2024-04-01 ~ 2025-03-31
362,757 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
341,238 GBP2024-04-01 ~ 2025-03-31
285,151 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,347,175 GBP2024-04-01 ~ 2025-03-31
4,627,885 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
430,445 GBP2024-04-01 ~ 2025-03-31
420,643 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
447,048 GBP2024-04-01 ~ 2025-03-31
302,477 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,321,676 GBP2024-03-31
Plant and equipment
6,417,950 GBP2025-03-31
6,249,407 GBP2024-03-31
Motor vehicles
50,777 GBP2025-03-31
50,777 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,790,403 GBP2025-03-31
8,621,860 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-255,868 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-255,868 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,321,676 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,619,172 GBP2025-03-31
3,462,546 GBP2024-03-31
Motor vehicles
50,777 GBP2025-03-31
49,478 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,905,502 GBP2025-03-31
4,705,603 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
41,974 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
403,775 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
1,299 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
447,048 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-247,149 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-247,149 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,235,553 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,086,123 GBP2025-03-31
1,128,097 GBP2024-03-31
Plant and equipment
2,798,778 GBP2025-03-31
2,786,861 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
1,299 GBP2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,959 GBP2024-04-01 ~ 2025-03-31
128,572 GBP2023-04-01 ~ 2024-03-31
Raw materials and consumables
1,784,695 GBP2025-03-31
2,068,103 GBP2024-03-31
Value of work in progress
19,684 GBP2025-03-31
56,881 GBP2024-03-31
Finished Goods/Goods for Resale
1,104,261 GBP2025-03-31
1,306,788 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,052,504 GBP2025-03-31
5,677,201 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
30,000 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,328,133 GBP2025-03-31
535,518 GBP2024-03-31
Other Debtors
Current
100,253 GBP2025-03-31
269,630 GBP2024-03-31
Prepayments/Accrued Income
Current
502,853 GBP2025-03-31
393,098 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
7,983,743 GBP2025-03-31
6,905,447 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
160,583 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,498,024 GBP2025-03-31
2,063,274 GBP2024-03-31
Amounts owed to group undertakings
Current
1,204,137 GBP2025-03-31
1,769,563 GBP2024-03-31
Corporation Tax Payable
Current
195,237 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
103,518 GBP2025-03-31
95,957 GBP2024-03-31
Other Creditors
Current
90,748 GBP2025-03-31
85,298 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
417,028 GBP2025-03-31
509,967 GBP2024-03-31
Creditors
Current
3,508,692 GBP2025-03-31
4,684,642 GBP2024-03-31
Bank Overdrafts
0 GBP2025-03-31
160,583 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
160,583 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,300,000 shares2025-03-31
1,300,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
161,962 GBP2025-03-31
161,962 GBP2024-03-31
Between two and five year
134,968 GBP2025-03-31
256,440 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
296,930 GBP2025-03-31
418,402 GBP2024-03-31