Property, Plant & Equipment
151,783 GBP2024-12-31
205,207 GBP2023-12-31
Total Inventories
200,528 GBP2024-12-31
276,609 GBP2023-12-31
Debtors
440,405 GBP2024-12-31
580,341 GBP2023-12-31
Cash at bank and in hand
182,525 GBP2024-12-31
153,228 GBP2023-12-31
Current Assets
823,458 GBP2024-12-31
1,010,178 GBP2023-12-31
Creditors
Current
354,925 GBP2024-12-31
490,173 GBP2023-12-31
Net Current Assets/Liabilities
468,533 GBP2024-12-31
520,005 GBP2023-12-31
Total Assets Less Current Liabilities
620,316 GBP2024-12-31
725,212 GBP2023-12-31
Creditors
Non-current
-13,245 GBP2023-12-31
Net Assets/Liabilities
590,579 GBP2024-12-31
676,826 GBP2023-12-31
Equity
Called up share capital
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Share premium
11,667 GBP2024-12-31
11,667 GBP2023-12-31
Capital redemption reserve
3,333 GBP2024-12-31
3,333 GBP2023-12-31
Retained earnings (accumulated losses)
545,579 GBP2024-12-31
631,826 GBP2023-12-31
Equity
590,579 GBP2024-12-31
676,826 GBP2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
901,822 GBP2024-12-31
929,464 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-85,096 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
750,039 GBP2024-12-31
724,257 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
83,231 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-57,449 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
151,783 GBP2024-12-31
205,207 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
215,446 GBP2024-12-31
Amounts falling due within one year, Current
304,813 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
23,282 GBP2024-12-31
Amounts falling due within one year, Current
26,277 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
440,405 GBP2024-12-31
Amounts falling due within one year, Current
580,341 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,172 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
14,313 GBP2024-12-31
28,040 GBP2023-12-31
Trade Creditors/Trade Payables
Current
273,006 GBP2024-12-31
367,336 GBP2023-12-31
Other Taxation & Social Security Payable
Current
41,308 GBP2024-12-31
76,657 GBP2023-12-31
Other Creditors
Current
26,298 GBP2024-12-31
16,968 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,245 GBP2023-12-31
hire purchase agreements
14,313 GBP2024-12-31
41,285 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,450 GBP2024-12-31
8,000 GBP2023-12-31
Between one and five year
210,588 GBP2024-12-31
All periods
280,038 GBP2024-12-31
8,000 GBP2023-12-31