Turnover/Revenue
14,306,866 GBP2023-07-01 ~ 2024-06-30
13,178,441 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-12,032,946 GBP2023-07-01 ~ 2024-06-30
-11,274,399 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,273,920 GBP2023-07-01 ~ 2024-06-30
1,904,042 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,832,250 GBP2023-07-01 ~ 2024-06-30
-1,103,561 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
441,670 GBP2023-07-01 ~ 2024-06-30
800,481 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-124,242 GBP2023-07-01 ~ 2024-06-30
-88,208 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
317,428 GBP2023-07-01 ~ 2024-06-30
712,273 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
207,154 GBP2023-07-01 ~ 2024-06-30
560,962 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
207,154 GBP2023-07-01 ~ 2024-06-30
560,962 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
177,922 GBP2024-06-30
78,990 GBP2023-06-30
Fixed Assets
177,922 GBP2024-06-30
78,990 GBP2023-06-30
Total Inventories
1,955,549 GBP2024-06-30
2,039,040 GBP2023-06-30
Debtors
3,452,040 GBP2024-06-30
3,215,078 GBP2023-06-30
Cash at bank and in hand
1,210,292 GBP2024-06-30
603,441 GBP2023-06-30
Current Assets
6,617,881 GBP2024-06-30
5,857,559 GBP2023-06-30
Net Current Assets/Liabilities
3,238,846 GBP2024-06-30
3,037,657 GBP2023-06-30
Total Assets Less Current Liabilities
3,416,768 GBP2024-06-30
3,116,647 GBP2023-06-30
Creditors
Non-current
-101,995 GBP2024-06-30
-29,747 GBP2023-06-30
Net Assets/Liabilities
3,283,057 GBP2024-06-30
3,075,903 GBP2023-06-30
Equity
Called up share capital
50,000 GBP2024-06-30
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Retained earnings (accumulated losses)
3,233,057 GBP2024-06-30
3,025,903 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
207,154 GBP2023-07-01 ~ 2024-06-30
560,962 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
31,418 GBP2023-07-01 ~ 2024-06-30
13,966 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
990,819 GBP2023-07-01 ~ 2024-06-30
701,448 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
104,678 GBP2023-07-01 ~ 2024-06-30
69,113 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,202 GBP2023-07-01 ~ 2024-06-30
15,153 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,114,699 GBP2023-07-01 ~ 2024-06-30
785,714 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
272023-07-01 ~ 2024-06-30
242022-07-01 ~ 2023-06-30
Current Tax for the Period
89,555 GBP2023-07-01 ~ 2024-06-30
142,256 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
79,357 GBP2023-07-01 ~ 2024-06-30
146,016 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
73,700 GBP2024-06-30
48,600 GBP2023-06-30
Plant and equipment
303,236 GBP2024-06-30
197,986 GBP2023-06-30
Motor vehicles
9,445 GBP2024-06-30
9,445 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
386,381 GBP2024-06-30
256,031 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
23,476 GBP2024-06-30
14,613 GBP2023-06-30
Plant and equipment
175,666 GBP2024-06-30
153,153 GBP2023-06-30
Motor vehicles
9,317 GBP2024-06-30
9,275 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
208,459 GBP2024-06-30
177,041 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,513 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
42 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,418 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
50,224 GBP2024-06-30
33,987 GBP2023-06-30
Plant and equipment
127,570 GBP2024-06-30
44,833 GBP2023-06-30
Motor vehicles
128 GBP2024-06-30
170 GBP2023-06-30
Other types of inventories not specified separately
1,955,549 GBP2024-06-30
2,039,040 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
3,188,865 GBP2024-06-30
3,014,308 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
32,378 GBP2024-06-30
7,760 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,345,331 GBP2024-06-30
1,880,905 GBP2023-06-30
Other Remaining Borrowings
Current
388,823 GBP2024-06-30
161,919 GBP2023-06-30
Corporation Tax Payable
Current
237,113 GBP2024-06-30
367,357 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
101,995 GBP2024-06-30
29,747 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
32,378 GBP2024-06-30
7,760 GBP2023-06-30
Between one and five year
101,995 GBP2024-06-30
29,747 GBP2023-06-30
Minimum gross finance lease payments owing
134,373 GBP2024-06-30
37,507 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
134,373 GBP2024-06-30
37,507 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
31,716 GBP2024-06-30
10,997 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,468 GBP2024-06-30
Between one and five year
290,204 GBP2024-06-30
190,530 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
314,672 GBP2024-06-30
190,530 GBP2023-06-30