32990 - Other Manufacturing N.e.c.
Average Number of Employees
202024-03-01 ~ 2025-02-28
192023-03-01 ~ 2024-02-29
Turnover/Revenue
6,532,889 GBP2024-03-01 ~ 2025-02-28
6,837,072 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-4,528,985 GBP2024-03-01 ~ 2025-02-28
-4,608,977 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
2,003,904 GBP2024-03-01 ~ 2025-02-28
2,228,095 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-1,822,192 GBP2024-03-01 ~ 2025-02-28
-1,627,299 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
334,045 GBP2024-03-01 ~ 2025-02-28
747,191 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
14,340 GBP2024-03-01 ~ 2025-02-28
8,499 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
-2,225 GBP2024-03-01 ~ 2025-02-28
-15,587 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
533,275 GBP2024-03-01 ~ 2025-02-28
918,314 GBP2023-03-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-91,343 GBP2024-03-01 ~ 2025-02-28
-179,698 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
441,932 GBP2024-03-01 ~ 2025-02-28
738,616 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
1,143,314 GBP2025-02-28
1,098,709 GBP2024-02-29
Fixed Assets - Investments
692 GBP2024-02-29
Fixed Assets
1,143,314 GBP2025-02-28
1,099,401 GBP2024-02-29
Total Inventories
2,367,134 GBP2025-02-28
2,142,540 GBP2024-02-29
Debtors
Current
1,346,321 GBP2025-02-28
1,270,913 GBP2024-02-29
Cash at bank and in hand
912,030 GBP2025-02-28
1,092,525 GBP2024-02-29
Current Assets
4,625,485 GBP2025-02-28
4,505,978 GBP2024-02-29
Creditors
Current, Amounts falling due within one year
-1,210,359 GBP2025-02-28
Net Current Assets/Liabilities
3,415,126 GBP2025-02-28
3,500,287 GBP2024-02-29
Total Assets Less Current Liabilities
4,558,440 GBP2025-02-28
4,599,688 GBP2024-02-29
Creditors
Non-current, Amounts falling due after one year
-100,363 GBP2024-02-29
Net Assets/Liabilities
4,498,501 GBP2025-02-28
4,438,160 GBP2024-02-29
Equity
Called up share capital
200 GBP2025-02-28
200 GBP2024-02-29
200 GBP2023-03-01
Retained earnings (accumulated losses)
4,498,301 GBP2025-02-28
4,437,960 GBP2024-02-29
4,080,243 GBP2023-03-01
Equity
4,498,501 GBP2025-02-28
4,438,160 GBP2024-02-29
4,080,443 GBP2023-03-01
Profit/Loss
Retained earnings (accumulated losses)
441,932 GBP2024-03-01 ~ 2025-02-28
738,616 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-381,591 GBP2024-03-01 ~ 2025-02-28
-380,899 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-381,591 GBP2024-03-01 ~ 2025-02-28
-380,899 GBP2023-03-01 ~ 2024-02-29
Dividends Paid on Shares
381,591 GBP2024-03-01 ~ 2025-02-28
380,899 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Buildings
731,096 GBP2025-02-28
731,096 GBP2024-02-29
Motor vehicles
510,509 GBP2025-02-28
449,006 GBP2024-02-29
Furniture and fittings
447,449 GBP2025-02-28
434,393 GBP2024-02-29
Other
150,590 GBP2025-02-28
150,590 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
1,839,644 GBP2025-02-28
1,765,085 GBP2024-02-29
Property, Plant & Equipment - Other Disposals
Motor vehicles
-215,607 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-215,607 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
189,143 GBP2025-02-28
197,731 GBP2024-02-29
Furniture and fittings
339,908 GBP2025-02-28
314,814 GBP2024-02-29
Other
91,021 GBP2025-02-28
84,402 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
696,330 GBP2025-02-28
666,376 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
86,285 GBP2024-03-01 ~ 2025-02-28
Owned/Freehold
124,827 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-94,873 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-94,873 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Buildings
654,838 GBP2025-02-28
661,667 GBP2024-02-29
Motor vehicles
321,366 GBP2025-02-28
251,275 GBP2024-02-29
Furniture and fittings
107,541 GBP2025-02-28
119,579 GBP2024-02-29
Other
59,569 GBP2025-02-28
66,188 GBP2024-02-29
Motor vehicles, Under hire purchased contracts or finance leases
96,824 GBP2024-02-29
Under hire purchased contracts or finance leases
96,824 GBP2024-02-29
Raw materials and consumables
2,461,437 GBP2025-02-28
2,212,634 GBP2024-02-29
Finished Goods/Goods for Resale
-94,303 GBP2025-02-28
-70,094 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
1,197,515 GBP2025-02-28
1,184,731 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
80 GBP2025-02-28
64 GBP2024-02-29
Other Debtors
Current
9,855 GBP2025-02-28
7,490 GBP2024-02-29
Prepayments/Accrued Income
Current
121,250 GBP2025-02-28
78,628 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
17,621 GBP2025-02-28
Cash and Cash Equivalents
912,030 GBP2025-02-28
1,092,525 GBP2024-02-29
Trade Creditors/Trade Payables
Current
969,949 GBP2025-02-28
645,136 GBP2024-02-29
Corporation Tax Payable
Current
91,352 GBP2024-02-29
Taxation/Social Security Payable
Current
191,000 GBP2025-02-28
184,649 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
9,920 GBP2024-02-29
Other Creditors
Current
2,353 GBP2025-02-28
4,833 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
47,057 GBP2025-02-28
69,801 GBP2024-02-29
Creditors
Current
1,210,359 GBP2025-02-28
1,005,691 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
100,363 GBP2024-02-29
Creditors
Non-current
100,363 GBP2024-02-29
Net Deferred Tax Liability/Asset
-59,939 GBP2025-02-28
-61,165 GBP2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
-59,939 GBP2025-02-28
-61,165 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2025-02-28
200 shares2024-02-29
Par Value of Share
Class 1 ordinary share
1.002024-03-01 ~ 2025-02-28