Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
77,490 GBP2024-03-31
116,250 GBP2023-03-31
Property, Plant & Equipment
230,359 GBP2024-03-31
81,505 GBP2023-03-31
Fixed Assets - Investments
700,000 GBP2024-03-31
825,000 GBP2023-03-31
Fixed Assets
1,007,849 GBP2024-03-31
1,022,755 GBP2023-03-31
Total Inventories
1,352,039 GBP2024-03-31
1,328,546 GBP2023-03-31
Debtors
2,141,487 GBP2024-03-31
1,386,241 GBP2023-03-31
Cash at bank and in hand
3,711 GBP2024-03-31
3,294 GBP2023-03-31
Current Assets
3,497,237 GBP2024-03-31
2,718,081 GBP2023-03-31
Net Current Assets/Liabilities
1,028,471 GBP2024-03-31
443,904 GBP2023-03-31
Total Assets Less Current Liabilities
2,036,320 GBP2024-03-31
1,466,659 GBP2023-03-31
Net Assets/Liabilities
1,710,057 GBP2024-03-31
1,295,642 GBP2023-03-31
Equity
Share premium
19,600 GBP2024-03-31
19,600 GBP2023-03-31
Equity
1,710,057 GBP2024-03-31
1,295,642 GBP2023-03-31
Average Number of Employees
292023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
478,625 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
401,135 GBP2024-03-31
362,375 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
38,760 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
77,490 GBP2024-03-31
116,250 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
114,373 GBP2024-03-31
114,373 GBP2023-03-31
Motor vehicles
626,597 GBP2024-03-31
548,277 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
742,913 GBP2024-03-31
662,650 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-156,157 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-156,157 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Computers
1,943 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
114,373 GBP2024-03-31
111,768 GBP2023-03-31
Motor vehicles
397,695 GBP2024-03-31
469,377 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
512,554 GBP2024-03-31
581,145 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,605 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
55,698 GBP2023-04-01 ~ 2024-03-31
Computers
486 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,789 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-127,380 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-127,380 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
486 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
228,902 GBP2024-03-31
78,900 GBP2023-03-31
Computers
1,457 GBP2024-03-31
Furniture and fittings
2,605 GBP2023-03-31
Merchandise
1,352,039 GBP2024-03-31
1,328,546 GBP2023-03-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,579,440 GBP2024-03-31
788,308 GBP2023-03-31
Other Debtors
Current, Amounts falling due within one year
102,865 GBP2024-03-31
101,883 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,141,487 GBP2024-03-31
1,386,241 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
179,413 GBP2024-03-31
305,327 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
56,825 GBP2024-03-31
50,442 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,717,700 GBP2024-03-31
1,274,039 GBP2023-03-31
Other Taxation & Social Security Payable
Current
195,174 GBP2024-03-31
268,211 GBP2023-03-31
Other Creditors
Current
288,220 GBP2024-03-31
329,424 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
16,666 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
166,448 GBP2024-03-31
Other Creditors
Non-current
24,167 GBP2024-03-31
33,333 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
16,666 GBP2024-03-31
50,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
179,413 GBP2024-03-31
305,327 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
16,666 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
166,448 GBP2024-03-31
hire purchase agreements
223,273 GBP2024-03-31
50,442 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
51,439 GBP2024-03-31
5,168 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
51,439 GBP2024-03-31
5,168 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,400 shares2024-03-31
Class 2 ordinary share
85,120 shares2024-03-31