Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Intangible Assets
15 GBP2024-09-30
22,539 GBP2023-09-30
Property, Plant & Equipment
139,375 GBP2024-09-30
159,556 GBP2023-09-30
Fixed Assets - Investments
1 GBP2024-09-30
1 GBP2023-09-30
Fixed Assets
139,391 GBP2024-09-30
182,096 GBP2023-09-30
Total Inventories
1,762 GBP2023-09-30
Debtors
385,509 GBP2024-09-30
316,101 GBP2023-09-30
Cash at bank and in hand
1,683,360 GBP2024-09-30
1,453,617 GBP2023-09-30
Current Assets
2,219,391 GBP2024-09-30
1,911,483 GBP2023-09-30
Creditors
Current
816,103 GBP2024-09-30
756,600 GBP2023-09-30
Net Current Assets/Liabilities
1,403,288 GBP2024-09-30
1,154,883 GBP2023-09-30
Total Assets Less Current Liabilities
1,542,679 GBP2024-09-30
1,336,979 GBP2023-09-30
Net Assets/Liabilities
1,517,800 GBP2024-09-30
1,329,373 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Retained earnings (accumulated losses)
1,516,800 GBP2024-09-30
1,328,373 GBP2023-09-30
Equity
1,517,800 GBP2024-09-30
1,329,373 GBP2023-09-30
Average Number of Employees
262023-10-01 ~ 2024-09-30
242022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
202,476 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
202,461 GBP2024-09-30
179,937 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
22,524 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
15 GBP2024-09-30
22,539 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
462,430 GBP2024-09-30
392,614 GBP2023-09-30
Motor vehicles
36,270 GBP2024-09-30
57,699 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
498,700 GBP2024-09-30
450,313 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-21,429 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-21,429 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
323,058 GBP2024-09-30
233,064 GBP2023-09-30
Motor vehicles
36,267 GBP2024-09-30
57,693 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
359,325 GBP2024-09-30
290,757 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
89,994 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,994 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-21,426 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,426 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
139,372 GBP2024-09-30
159,550 GBP2023-09-30
Motor vehicles
3 GBP2024-09-30
6 GBP2023-09-30
Investments in Group Undertakings
Cost valuation
1 GBP2023-09-30
Investments in Group Undertakings
1 GBP2024-09-30
1 GBP2023-09-30
Merchandise
1,762 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
385,403 GBP2024-09-30
315,727 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
106 GBP2024-09-30
106 GBP2023-09-30
Other Debtors
Current
268 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
385,509 GBP2024-09-30
316,101 GBP2023-09-30
Trade Creditors/Trade Payables
Current
150,268 GBP2024-09-30
130,555 GBP2023-09-30
Corporation Tax Payable
Current
113,049 GBP2024-09-30
65,591 GBP2023-09-30
Other Taxation & Social Security Payable
Current
95,890 GBP2024-09-30
99,746 GBP2023-09-30
Other Creditors
Current
3,955 GBP2024-09-30
3,698 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
399,051 GBP2024-09-30
357,146 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
24,879 GBP2024-09-30
7,606 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
24,879 GBP2024-09-30
7,606 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
283,427 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-95,000 GBP2023-10-01 ~ 2024-09-30