Average Number of Employees
62023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Turnover/Revenue
551,372 GBP2023-01-01 ~ 2023-12-31
736,631 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-560,762 GBP2023-01-01 ~ 2023-12-31
-550,781 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-9,390 GBP2023-01-01 ~ 2023-12-31
185,850 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,769 GBP2023-01-01 ~ 2023-12-31
3,915 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
8,379 GBP2023-01-01 ~ 2023-12-31
189,765 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,187 GBP2023-01-01 ~ 2023-12-31
153,651 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
828,233 GBP2023-12-31
554,293 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
828,235 GBP2023-12-31
554,295 GBP2022-12-31
Debtors
Current
20,279 GBP2023-12-31
26,448 GBP2022-12-31
Cash at bank and in hand
955,222 GBP2023-12-31
1,075,263 GBP2022-12-31
Current Assets
975,501 GBP2023-12-31
1,101,711 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-33,513 GBP2023-12-31
-49,447 GBP2022-12-31
Net Current Assets/Liabilities
941,988 GBP2023-12-31
1,052,264 GBP2022-12-31
Total Assets Less Current Liabilities
1,770,223 GBP2023-12-31
1,606,559 GBP2022-12-31
Net Assets/Liabilities
1,768,626 GBP2023-12-31
1,606,559 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
200,000 GBP2022-01-01
Revaluation reserve
382,788 GBP2023-12-31
250,964 GBP2022-12-31
253,692 GBP2022-01-01
Retained earnings (accumulated losses)
1,185,838 GBP2023-12-31
1,155,595 GBP2022-12-31
999,216 GBP2022-01-01
Equity
1,768,626 GBP2023-12-31
1,606,559 GBP2022-12-31
1,452,908 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,187 GBP2023-01-01 ~ 2023-12-31
153,651 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
30,782 GBP2023-01-01 ~ 2023-12-31
27,940 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
955,222 GBP2023-12-31
1,075,263 GBP2022-12-31
875,256 GBP2022-01-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Motor vehicles
202023-01-01 ~ 2023-12-31
Furniture and fittings
102023-01-01 ~ 2023-12-31
Computers
202023-01-01 ~ 2023-12-31
Wages/Salaries
423,617 GBP2023-01-01 ~ 2023-12-31
375,606 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
45,065 GBP2023-01-01 ~ 2023-12-31
45,315 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
472,618 GBP2023-01-01 ~ 2023-12-31
425,504 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
8,450 GBP2023-01-01 ~ 2023-12-31
6,450 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,979 GBP2023-01-01 ~ 2023-12-31
-3,664 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,592 GBP2023-01-01 ~ 2023-12-31
36,055 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
690,000 GBP2023-12-31
580,000 GBP2022-12-31
Plant and equipment
5,410 GBP2023-12-31
5,410 GBP2022-12-31
Motor vehicles
167,480 GBP2023-12-31
100,200 GBP2022-12-31
Furniture and fittings
1,833 GBP2023-12-31
9,833 GBP2022-12-31
Computers
11,371 GBP2023-12-31
16,744 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
876,094 GBP2023-12-31
712,187 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-87,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-8,000 GBP2023-01-01 ~ 2023-12-31
Computers
-5,373 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-100,373 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
110,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,866 GBP2022-12-31
Motor vehicles
88,860 GBP2022-12-31
Furniture and fittings
8,676 GBP2022-12-31
Computers
9,092 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
157,894 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
56 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
25,746 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
116 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
1,384 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
30,782 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-78,300 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-8,000 GBP2023-01-01 ~ 2023-12-31
Computers
-4,635 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-90,935 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,922 GBP2023-12-31
Motor vehicles
36,306 GBP2023-12-31
Furniture and fittings
792 GBP2023-12-31
Computers
5,841 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,861 GBP2023-12-31
Property, Plant & Equipment
Buildings
690,000 GBP2023-12-31
533,600 GBP2022-12-31
Plant and equipment
488 GBP2023-12-31
544 GBP2022-12-31
Motor vehicles
131,174 GBP2023-12-31
11,340 GBP2022-12-31
Furniture and fittings
1,041 GBP2023-12-31
1,157 GBP2022-12-31
Computers
5,530 GBP2023-12-31
7,652 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,972 GBP2023-12-31
4,003 GBP2022-12-31
Other Debtors
Current
750 GBP2022-12-31
Prepayments/Accrued Income
Current
18,307 GBP2023-12-31
17,313 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
4,382 GBP2022-12-31
Amounts owed to group undertakings
Current
2 GBP2023-12-31
2 GBP2022-12-31
Corporation Tax Payable
Current
213 GBP2023-12-31
39,778 GBP2022-12-31
Taxation/Social Security Payable
Current
16,625 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
16,673 GBP2023-12-31
9,667 GBP2022-12-31
Creditors
Current
33,513 GBP2023-12-31
49,447 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,597 GBP2023-12-31
4,382 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,979 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,290 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31
50,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
150,000 shares2023-12-31
150,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,900 GBP2023-12-31
1,149 GBP2022-12-31