28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
109,968 GBP2023-12-31
113,086 GBP2022-12-31
Property, Plant & Equipment
1,036,712 GBP2023-12-31
811,582 GBP2022-12-31
Fixed Assets
1,146,680 GBP2023-12-31
924,668 GBP2022-12-31
Total Inventories
379,349 GBP2023-12-31
338,844 GBP2022-12-31
Debtors
191,569 GBP2023-12-31
112,460 GBP2022-12-31
Cash at bank and in hand
12,098 GBP2023-12-31
24,015 GBP2022-12-31
Current Assets
583,016 GBP2023-12-31
475,319 GBP2022-12-31
Creditors
Current
617,691 GBP2023-12-31
273,888 GBP2022-12-31
Net Current Assets/Liabilities
-34,675 GBP2023-12-31
201,431 GBP2022-12-31
Total Assets Less Current Liabilities
1,112,005 GBP2023-12-31
1,126,099 GBP2022-12-31
Net Assets/Liabilities
543,144 GBP2023-12-31
370,102 GBP2022-12-31
Equity
Called up share capital
10,125 GBP2023-12-31
10,125 GBP2022-12-31
Revaluation reserve
189,955 GBP2023-12-31
Capital redemption reserve
3,375 GBP2023-12-31
3,375 GBP2022-12-31
Retained earnings (accumulated losses)
339,689 GBP2023-12-31
356,602 GBP2022-12-31
Equity
543,144 GBP2023-12-31
370,102 GBP2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2022-12-31
Development expenditure
187,060 GBP2022-12-31
Intangible Assets - Gross Cost
197,060 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Development expenditure
77,092 GBP2023-12-31
73,974 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
87,092 GBP2023-12-31
83,974 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
18,706 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
18,706 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
109,968 GBP2023-12-31
113,086 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
940,400 GBP2023-12-31
715,046 GBP2022-12-31
Plant and equipment
205,248 GBP2023-12-31
202,854 GBP2022-12-31
Furniture and fittings
56,960 GBP2023-12-31
56,193 GBP2022-12-31
Motor vehicles
51,527 GBP2023-12-31
51,527 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,254,135 GBP2023-12-31
1,025,620 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
225,354 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
225,354 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
115,425 GBP2023-12-31
112,674 GBP2022-12-31
Furniture and fittings
50,471 GBP2023-12-31
49,837 GBP2022-12-31
Motor vehicles
51,527 GBP2023-12-31
51,527 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
217,423 GBP2023-12-31
214,038 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,751 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,886 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
940,400 GBP2023-12-31
715,046 GBP2022-12-31
Plant and equipment
89,823 GBP2023-12-31
90,180 GBP2022-12-31
Furniture and fittings
6,489 GBP2023-12-31
6,356 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
27,055 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
8,567 GBP2023-12-31
8,117 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
2,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
18,488 GBP2023-12-31
18,938 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
3,542 GBP2023-12-31
30,965 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
188,027 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
1,423 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
191,569 GBP2023-12-31
112,460 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
110,907 GBP2023-12-31
102,569 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,490 GBP2023-12-31
5,162 GBP2022-12-31
Trade Creditors/Trade Payables
Current
39,173 GBP2023-12-31
55,996 GBP2022-12-31
Other Taxation & Social Security Payable
Current
64,851 GBP2023-12-31
74,975 GBP2022-12-31
Other Creditors
Current
399,270 GBP2023-12-31
35,186 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
491,899 GBP2023-12-31
569,679 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,490 GBP2022-12-31
Other Creditors
Non-current
75,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
3,490 GBP2022-12-31
hire purchase agreements
3,490 GBP2023-12-31
8,652 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,162 GBP2022-12-31
Between one and five year
3,490 GBP2022-12-31
All periods
8,652 GBP2022-12-31
Bank Overdrafts
Secured
3,426 GBP2023-12-31
Bank Borrowings
Secured
599,380 GBP2023-12-31
672,248 GBP2022-12-31
Total Borrowings
Secured
606,296 GBP2023-12-31
680,900 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,125 shares2023-12-31