Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
(expand)Turnover/Revenue
125,805,983 GBP2019-01-01 ~ 2019-12-31
115,926,380 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-115,392,377 GBP2019-01-01 ~ 2019-12-31
-105,607,287 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
10,413,606 GBP2019-01-01 ~ 2019-12-31
10,319,093 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-13,748,622 GBP2019-01-01 ~ 2019-12-31
-12,710,608 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-1,055,003 GBP2019-01-01 ~ 2019-12-31
-207,292 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
311 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,302,991 GBP2019-01-01 ~ 2019-12-31
-403,608 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
-1,210,164 GBP2019-01-01 ~ 2019-12-31
-489,625 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
-500,961 GBP2019-01-01 ~ 2019-12-31
498,337 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
9,036,011 GBP2019-12-31
8,468,066 GBP2018-12-31
Investment Property
2,564,623 GBP2019-12-31
2,237,320 GBP2018-12-31
Fixed Assets
11,600,634 GBP2019-12-31
10,705,386 GBP2018-12-31
Total Inventories
25,352,356 GBP2019-12-31
30,089,412 GBP2018-12-31
Debtors
Current
4,884,365 GBP2019-12-31
5,357,312 GBP2018-12-31
Cash at bank and in hand
3,783 GBP2019-12-31
3,805 GBP2018-12-31
Current Assets
30,240,504 GBP2019-12-31
35,450,529 GBP2018-12-31
Creditors
Current, Amounts falling due within one year
-34,524,146 GBP2019-12-31
-39,359,626 GBP2018-12-31
Net Current Assets/Liabilities
-4,283,642 GBP2019-12-31
-3,909,097 GBP2018-12-31
Total Assets Less Current Liabilities
7,316,992 GBP2019-12-31
6,796,289 GBP2018-12-31
Creditors
Non-current, Amounts falling due after one year
-4,929,739 GBP2019-12-31
-3,815,756 GBP2018-12-31
Net Assets/Liabilities
2,127,617 GBP2019-12-31
2,628,578 GBP2018-12-31
Equity
Called up share capital
125,500 GBP2019-12-31
125,500 GBP2018-12-31
125,500 GBP2018-01-01
Revaluation reserve
1,765,115 GBP2019-12-31
1,214,734 GBP2018-12-31
363,885 GBP2018-01-01
Capital redemption reserve
703,268 GBP2019-12-31
703,268 GBP2018-12-31
703,268 GBP2018-01-01
Retained earnings (accumulated losses)
-466,266 GBP2019-12-31
585,076 GBP2018-12-31
937,588 GBP2018-01-01
Equity
2,127,617 GBP2019-12-31
2,628,578 GBP2018-12-31
2,130,241 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,210,164 GBP2019-01-01 ~ 2019-12-31
-489,625 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
6,348,305 GBP2019-01-01 ~ 2019-12-31
6,622,401 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
674,634 GBP2019-01-01 ~ 2019-12-31
626,797 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
7,154,258 GBP2019-01-01 ~ 2019-12-31
7,328,631 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
199,754 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-253,863 GBP2019-01-01 ~ 2019-12-31
-27,255 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
-247,568 GBP2019-01-01 ~ 2019-12-31
-76,686 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,261,846 GBP2019-12-31
3,620,815 GBP2018-12-31
Plant and equipment
1,979,067 GBP2019-12-31
1,917,543 GBP2018-12-31
Motor vehicles
152,051 GBP2019-12-31
144,341 GBP2018-12-31
Furniture and fittings
1,167,758 GBP2019-12-31
1,121,355 GBP2018-12-31
Other
1,752,142 GBP2019-12-31
1,623,619 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
11,942,208 GBP2019-12-31
11,079,319 GBP2018-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,202 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals
-1,202 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
640,286 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,264,730 GBP2018-12-31
Motor vehicles
77,216 GBP2018-12-31
Furniture and fittings
645,538 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,611,253 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
100,038 GBP2019-01-01 ~ 2019-12-31
Motor vehicles, Owned/Freehold
14,449 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings, Owned/Freehold
65,631 GBP2019-01-01 ~ 2019-12-31
Owned/Freehold
357,524 GBP2019-01-01 ~ 2019-12-31
Motor vehicles, Under hire purchased contracts or finance leases
7,539 GBP2019-01-01 ~ 2019-12-31
Under hire purchased contracts or finance leases
7,539 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,202 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,202 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,364,768 GBP2019-12-31
Motor vehicles
99,204 GBP2019-12-31
Furniture and fittings
709,967 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,906,197 GBP2019-12-31
Property, Plant & Equipment
Buildings
4,261,846 GBP2019-12-31
3,620,815 GBP2018-12-31
Plant and equipment
614,299 GBP2019-12-31
652,813 GBP2018-12-31
Motor vehicles
52,847 GBP2019-12-31
67,125 GBP2018-12-31
Furniture and fittings
457,791 GBP2019-12-31
475,817 GBP2018-12-31
Other
1,752,142 GBP2019-12-31
1,623,619 GBP2018-12-31
Motor vehicles, Under hire purchased contracts or finance leases
19,703 GBP2019-12-31
30,384 GBP2018-12-31
Finished Goods/Goods for Resale
25,352,356 GBP2019-12-31
30,089,412 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
1,534,816 GBP2019-12-31
1,951,914 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
1,920,102 GBP2019-12-31
1,960,007 GBP2018-12-31
Other Debtors
Current
1,196,911 GBP2019-12-31
1,101,899 GBP2018-12-31
Prepayments/Accrued Income
Current
232,536 GBP2019-12-31
343,492 GBP2018-12-31
Bank Overdrafts
-3,559,578 GBP2019-12-31
-3,199,586 GBP2018-12-31
Cash and Cash Equivalents
-3,555,795 GBP2019-12-31
-3,195,781 GBP2018-12-31
Bank Overdrafts
Current
3,559,578 GBP2019-12-31
3,199,586 GBP2018-12-31
Bank Borrowings
Current
46,668 GBP2019-12-31
46,668 GBP2018-12-31
Other Remaining Borrowings
Current
12,416,966 GBP2019-12-31
22,444,153 GBP2018-12-31
Trade Creditors/Trade Payables
Current
15,805,968 GBP2019-12-31
9,427,176 GBP2018-12-31
Taxation/Social Security Payable
Current
618,629 GBP2019-12-31
264,694 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
6,200 GBP2019-12-31
10,596 GBP2018-12-31
Other Creditors
Current
1,748,400 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
1,483,528 GBP2019-12-31
1,770,127 GBP2018-12-31
Creditors
Current
34,524,146 GBP2019-12-31
39,359,626 GBP2018-12-31
Bank Borrowings
Non-current
571,663 GBP2019-12-31
618,331 GBP2018-12-31
Other Remaining Borrowings
Non-current
2,452,463 GBP2019-12-31
2,822,499 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,100 GBP2019-12-31
9,300 GBP2018-12-31
Other Creditors
Non-current
1,719,700 GBP2019-12-31
Creditors
Non-current
4,929,739 GBP2019-12-31
3,815,756 GBP2018-12-31
Bank Borrowings
Current, Amounts falling due within one year
46,668 GBP2019-12-31
46,668 GBP2018-12-31
Total Borrowings
Current, Amounts falling due within one year
12,463,634 GBP2019-12-31
22,490,821 GBP2018-12-31
Bank Borrowings
Non-current, Between one and two years
46,668 GBP2019-12-31
46,668 GBP2018-12-31
Non-current, Between two and five year
140,004 GBP2019-12-31
140,004 GBP2018-12-31
Total Borrowings
15,487,760 GBP2019-12-31
25,931,651 GBP2018-12-31
Minimum gross finance lease payments owing
9,300 GBP2019-12-31
19,896 GBP2018-12-31
Net Deferred Tax Liability/Asset
259,636 GBP2019-12-31
351,955 GBP2018-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
92,319 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
173,874 GBP2019-12-31
183,679 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
125,500 shares2019-12-31
125,500 shares2018-12-31
Par Value of Share
Class 1 ordinary share
12019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
402,830 GBP2019-12-31
393,830 GBP2018-12-31
Between one and five year
1,116,809 GBP2019-12-31
1,431,368 GBP2018-12-31
More than five year
976,302 GBP2019-12-31
1,028,300 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,495,941 GBP2019-12-31
2,853,498 GBP2018-12-31