Cost of Sales
-219,501,053 GBP2024-01-01 ~ 2024-12-31
-275,399,714 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-14,438,466 GBP2024-01-01 ~ 2024-12-31
-13,657,947 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
333,857 GBP2024-01-01 ~ 2024-12-31
59,156 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
8,072,497 GBP2024-01-01 ~ 2024-12-31
8,164,226 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,914,149 GBP2024-01-01 ~ 2024-12-31
6,226,506 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,262,877 GBP2024-12-31
4,316,306 GBP2023-12-31
Debtors
13,887,652 GBP2024-12-31
21,898,688 GBP2023-12-31
Cash at bank and in hand
19,061,600 GBP2024-12-31
9,243,784 GBP2023-12-31
Current Assets
79,187,610 GBP2024-12-31
106,784,092 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-61,069,901 GBP2024-12-31
-91,631,357 GBP2023-12-31
Net Current Assets/Liabilities
18,117,709 GBP2024-12-31
15,152,735 GBP2023-12-31
Total Assets Less Current Liabilities
22,380,586 GBP2024-12-31
19,469,041 GBP2023-12-31
Net Assets/Liabilities
19,551,780 GBP2024-12-31
16,637,631 GBP2023-12-31
Equity
Called up share capital
40,000 GBP2024-12-31
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Share premium
17,800 GBP2024-12-31
17,800 GBP2023-12-31
17,800 GBP2022-12-31
Capital redemption reserve
17,200 GBP2024-12-31
17,200 GBP2023-12-31
17,200 GBP2022-12-31
Retained earnings (accumulated losses)
19,476,780 GBP2024-12-31
16,562,631 GBP2023-12-31
15,086,125 GBP2022-12-31
Equity
19,551,780 GBP2024-12-31
16,637,631 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,914,149 GBP2024-01-01 ~ 2024-12-31
6,226,506 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,750,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
40,000 GBP2024-01-01 ~ 2024-12-31
35,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2372024-01-01 ~ 2024-12-31
2342023-01-01 ~ 2023-12-31
Wages/Salaries
11,351,034 GBP2024-01-01 ~ 2024-12-31
10,775,879 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
395,810 GBP2024-01-01 ~ 2024-12-31
430,262 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,955,780 GBP2024-01-01 ~ 2024-12-31
12,352,095 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
571,827 GBP2024-01-01 ~ 2024-12-31
558,094 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,611 GBP2024-01-01 ~ 2024-12-31
34,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,874,779 GBP2024-12-31
3,659,784 GBP2023-12-31
Plant and equipment
2,255,082 GBP2024-12-31
2,158,982 GBP2023-12-31
Motor vehicles
1,528,319 GBP2024-12-31
1,637,530 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,658,180 GBP2024-12-31
7,456,296 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-139,791 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-394,219 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-534,010 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
617,053 GBP2024-12-31
435,914 GBP2023-12-31
Plant and equipment
1,728,833 GBP2024-12-31
1,691,622 GBP2023-12-31
Motor vehicles
1,049,417 GBP2024-12-31
1,012,454 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,395,303 GBP2024-12-31
3,139,990 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
181,139 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
171,526 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
297,533 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
650,198 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-134,315 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-260,570 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-394,885 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,257,726 GBP2024-12-31
3,223,870 GBP2023-12-31
Plant and equipment
526,249 GBP2024-12-31
467,360 GBP2023-12-31
Motor vehicles
478,902 GBP2024-12-31
625,076 GBP2023-12-31
Finished Goods/Goods for Resale
2,667,831 GBP2024-12-31
2,614,757 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,556,103 GBP2024-12-31
7,158,933 GBP2023-12-31
Other Debtors
Current
54,076 GBP2024-12-31
7,264,875 GBP2023-12-31
Prepayments/Accrued Income
Current
624,641 GBP2024-12-31
585,003 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,234,820 GBP2024-12-31
15,008,811 GBP2023-12-31
Trade Creditors/Trade Payables
Current
54,135,557 GBP2024-12-31
83,837,620 GBP2023-12-31
Corporation Tax Payable
Current
640,229 GBP2024-12-31
900,939 GBP2023-12-31
Other Taxation & Social Security Payable
Current
2,211,964 GBP2024-12-31
416,100 GBP2023-12-31
Other Creditors
Current
1,103,590 GBP2024-12-31
1,542,910 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,978,561 GBP2024-12-31
4,933,788 GBP2023-12-31
Creditors
Current
61,069,901 GBP2024-12-31
91,631,357 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-12-31
40,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,265,578 GBP2024-12-31
1,056,534 GBP2023-12-31
Between two and five year
4,489,304 GBP2024-12-31
3,832,949 GBP2023-12-31
More than five year
14,732,917 GBP2024-12-31
13,594,106 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,487,799 GBP2024-12-31
18,483,589 GBP2023-12-31