Cost of Sales
-275,399,714 GBP2023-01-01 ~ 2023-12-31
-157,301,544 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-13,657,947 GBP2023-01-01 ~ 2023-12-31
-12,908,162 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
59,156 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
8,164,226 GBP2023-01-01 ~ 2023-12-31
8,321,606 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
6,226,506 GBP2023-01-01 ~ 2023-12-31
6,761,322 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
4,316,306 GBP2023-12-31
4,098,620 GBP2022-12-31
Debtors
21,898,688 GBP2023-12-31
12,585,083 GBP2022-12-31
Cash at bank and in hand
9,243,784 GBP2023-12-31
10,926,149 GBP2022-12-31
Current Assets
106,784,092 GBP2023-12-31
57,850,863 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-91,631,357 GBP2023-12-31
-43,954,579 GBP2022-12-31
Net Current Assets/Liabilities
15,152,735 GBP2023-12-31
13,896,284 GBP2022-12-31
Total Assets Less Current Liabilities
19,469,041 GBP2023-12-31
17,994,904 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,177,708 GBP2023-12-31
-2,216,857 GBP2022-12-31
Net Assets/Liabilities
16,637,631 GBP2023-12-31
15,161,125 GBP2022-12-31
Equity
Called up share capital
40,000 GBP2023-12-31
40,000 GBP2022-12-31
40,000 GBP2021-12-31
Share premium
17,800 GBP2023-12-31
17,800 GBP2022-12-31
17,800 GBP2021-12-31
Capital redemption reserve
17,200 GBP2023-12-31
17,200 GBP2022-12-31
17,200 GBP2021-12-31
Retained earnings (accumulated losses)
16,562,631 GBP2023-12-31
15,086,125 GBP2022-12-31
13,824,803 GBP2021-12-31
Equity
16,637,631 GBP2023-12-31
15,161,125 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
6,226,506 GBP2023-01-01 ~ 2023-12-31
6,761,322 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,750,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
35,250 GBP2023-01-01 ~ 2023-12-31
32,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2342023-01-01 ~ 2023-12-31
2392022-01-01 ~ 2022-12-31
Wages/Salaries
10,775,879 GBP2023-01-01 ~ 2023-12-31
10,639,989 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
430,262 GBP2023-01-01 ~ 2023-12-31
372,471 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
12,352,095 GBP2023-01-01 ~ 2023-12-31
12,189,087 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
558,094 GBP2023-01-01 ~ 2023-12-31
970,662 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,603 GBP2023-01-01 ~ 2023-12-31
-7,454 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,659,784 GBP2023-12-31
3,297,968 GBP2022-12-31
Plant and equipment
2,158,982 GBP2023-12-31
2,227,533 GBP2022-12-31
Motor vehicles
1,637,530 GBP2023-12-31
1,611,660 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,456,296 GBP2023-12-31
7,137,161 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-206,329 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-398,906 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-605,235 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
435,914 GBP2023-12-31
310,618 GBP2022-12-31
Plant and equipment
1,691,622 GBP2023-12-31
1,703,660 GBP2022-12-31
Motor vehicles
1,012,454 GBP2023-12-31
1,024,263 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,139,990 GBP2023-12-31
3,038,541 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
125,296 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
173,953 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
276,693 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
575,942 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-185,991 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-288,502 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-474,493 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,223,870 GBP2023-12-31
2,987,350 GBP2022-12-31
Plant and equipment
467,360 GBP2023-12-31
523,873 GBP2022-12-31
Motor vehicles
625,076 GBP2023-12-31
587,397 GBP2022-12-31
Finished Goods/Goods for Resale
2,614,757 GBP2023-12-31
2,533,124 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,158,933 GBP2023-12-31
6,987,554 GBP2022-12-31
Other Debtors
Current
7,264,875 GBP2023-12-31
1,360,388 GBP2022-12-31
Prepayments/Accrued Income
Current
585,003 GBP2023-12-31
555,671 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
15,008,811 GBP2023-12-31
8,903,613 GBP2022-12-31
Trade Creditors/Trade Payables
Current
83,837,620 GBP2023-12-31
38,071,748 GBP2022-12-31
Corporation Tax Payable
Current
900,939 GBP2023-12-31
1,069,864 GBP2022-12-31
Other Taxation & Social Security Payable
Current
416,100 GBP2023-12-31
502,917 GBP2022-12-31
Other Creditors
Current
6,387,159 GBP2023-12-31
3,777,313 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
89,539 GBP2023-12-31
532,737 GBP2022-12-31
Creditors
Current
91,631,357 GBP2023-12-31
43,954,579 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,056,534 GBP2023-12-31
866,676 GBP2022-12-31
Between two and five year
3,832,949 GBP2023-12-31
2,837,382 GBP2022-12-31
More than five year
13,594,106 GBP2023-12-31
9,898,193 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,483,589 GBP2023-12-31
13,602,251 GBP2022-12-31