Intangible Assets
7,328 GBP2024-12-31
Property, Plant & Equipment
1,169,442 GBP2025-12-31
1,128,300 GBP2024-12-31
Investment Property
450,000 GBP2025-12-31
Fixed Assets - Investments
2 GBP2025-12-31
2 GBP2024-12-31
Fixed Assets
1,619,444 GBP2025-12-31
1,135,630 GBP2024-12-31
Total Inventories
215,059 GBP2025-12-31
219,134 GBP2024-12-31
Debtors
1,719,023 GBP2025-12-31
1,814,445 GBP2024-12-31
Cash at bank and in hand
1,253,368 GBP2025-12-31
1,693,097 GBP2024-12-31
Current Assets
3,187,450 GBP2025-12-31
3,726,676 GBP2024-12-31
Net Current Assets/Liabilities
2,312,631 GBP2025-12-31
2,602,328 GBP2024-12-31
Total Assets Less Current Liabilities
3,932,075 GBP2025-12-31
3,737,958 GBP2024-12-31
Creditors
Non-current
-268 GBP2025-12-31
-2,310 GBP2024-12-31
Net Assets/Liabilities
3,894,345 GBP2025-12-31
3,702,235 GBP2024-12-31
Equity
Called up share capital
100 GBP2025-12-31
100 GBP2024-12-31
Revaluation reserve
181,004 GBP2025-12-31
181,004 GBP2024-12-31
Retained earnings (accumulated losses)
3,713,241 GBP2025-12-31
3,521,131 GBP2024-12-31
Average Number of Employees
282025-01-01 ~ 2025-12-31
282024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Other
21,985 GBP2025-12-31
21,985 GBP2024-12-31
Intangible Assets
Other
7,328 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
800,000 GBP2025-12-31
800,000 GBP2024-12-31
Motor vehicles
805,030 GBP2025-12-31
727,836 GBP2024-12-31
Furniture and fittings
258,158 GBP2025-12-31
237,375 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
1,921,777 GBP2025-12-31
1,823,800 GBP2024-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-102,411 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
-819 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-103,230 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
548,349 GBP2025-12-31
516,875 GBP2024-12-31
Furniture and fittings
196,891 GBP2025-12-31
172,702 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
752,335 GBP2025-12-31
695,500 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
133,885 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
25,008 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
160,065 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-102,411 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
-819 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-103,230 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
800,000 GBP2025-12-31
800,000 GBP2024-12-31
Motor vehicles
256,681 GBP2025-12-31
210,961 GBP2024-12-31
Furniture and fittings
61,267 GBP2025-12-31
64,673 GBP2024-12-31
Investment Property - Fair Value Model
450,000 GBP2025-12-31
Other types of inventories not specified separately
215,059 GBP2025-12-31
219,134 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,416,698 GBP2025-12-31
1,743,031 GBP2024-12-31
Prepayments/Accrued Income
Current
70,986 GBP2025-12-31
70,453 GBP2024-12-31
Other Debtors
Current
758 GBP2025-12-31
961 GBP2024-12-31
Amounts owed by directors
Current
224,000 GBP2025-12-31
Debtors
Current
1,712,442 GBP2025-12-31
1,814,445 GBP2024-12-31
Trade Creditors/Trade Payables
Current
633,365 GBP2025-12-31
857,904 GBP2024-12-31
Corporation Tax Payable
Current
85,302 GBP2025-12-31
105,299 GBP2024-12-31
Other Taxation & Social Security Payable
Current
31,783 GBP2025-12-31
30,525 GBP2024-12-31
Amount of value-added tax that is payable
Current
68,921 GBP2025-12-31
79,916 GBP2024-12-31
Other Creditors
Current
4,481 GBP2025-12-31
5,235 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
50,967 GBP2025-12-31
45,469 GBP2024-12-31