Turnover/Revenue
1,128,235 GBP2021-10-01 ~ 2022-12-31
900,254 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
679,226 GBP2021-10-01 ~ 2022-12-31
545,203 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
449,009 GBP2021-10-01 ~ 2022-12-31
355,051 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
353,121 GBP2021-10-01 ~ 2022-12-31
244,416 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
146,085 GBP2021-10-01 ~ 2022-12-31
149,251 GBP2020-10-01 ~ 2021-09-30
Other Interest Receivable/Similar Income (Finance Income)
3 GBP2021-10-01 ~ 2022-12-31
5 GBP2020-10-01 ~ 2021-09-30
Interest Payable/Similar Charges (Finance Costs)
1,089 GBP2021-10-01 ~ 2022-12-31
411 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
144,999 GBP2021-10-01 ~ 2022-12-31
148,845 GBP2020-10-01 ~ 2021-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
31,789 GBP2021-10-01 ~ 2022-12-31
29,560 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
113,210 GBP2021-10-01 ~ 2022-12-31
119,285 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
113,210 GBP2021-10-01 ~ 2022-12-31
119,285 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
18,556 GBP2022-12-31
31,498 GBP2021-09-30
Fixed Assets
18,556 GBP2022-12-31
31,498 GBP2021-09-30
Total Inventories
61,739 GBP2021-09-30
Debtors
73,761 GBP2022-12-31
18,567 GBP2021-09-30
Cash at bank and in hand
108,848 GBP2022-12-31
175,203 GBP2021-09-30
Current Assets
182,609 GBP2022-12-31
255,509 GBP2021-09-30
Creditors
Current
64,232 GBP2022-12-31
147,988 GBP2021-09-30
Net Current Assets/Liabilities
118,377 GBP2022-12-31
107,521 GBP2021-09-30
Total Assets Less Current Liabilities
136,933 GBP2022-12-31
139,019 GBP2021-09-30
Creditors
Non-current
-36,667 GBP2021-09-30
Net Assets/Liabilities
133,408 GBP2022-12-31
98,852 GBP2021-09-30
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-09-30
100 GBP2020-09-30
Retained earnings (accumulated losses)
133,308 GBP2022-12-31
98,752 GBP2021-09-30
118,519 GBP2020-09-30
Equity
133,408 GBP2022-12-31
98,852 GBP2021-09-30
118,619 GBP2020-09-30
Dividends Paid
Retained earnings (accumulated losses)
-78,654 GBP2021-10-01 ~ 2022-12-31
-139,052 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-78,654 GBP2021-10-01 ~ 2022-12-31
-139,052 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
113,210 GBP2021-10-01 ~ 2022-12-31
119,285 GBP2020-10-01 ~ 2021-09-30
Average Number of Employees
52021-10-01 ~ 2022-12-31
52020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,342 GBP2021-10-01 ~ 2022-12-31
10,646 GBP2020-10-01 ~ 2021-09-30
Intangible Assets - Gross Cost
Net goodwill
40,000 GBP2021-09-30
Intangible assets - Disposals
Net goodwill
-40,000 GBP2021-10-01 ~ 2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
40,000 GBP2021-09-30
Intangible assets - Disposals and decrease in the amortization or impairment
Net goodwill
-40,000 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
35,000 GBP2021-09-30
Furniture and fittings
40,245 GBP2021-09-30
Motor vehicles
19,648 GBP2022-12-31
27,500 GBP2021-09-30
Computers
25,796 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
19,648 GBP2022-12-31
128,541 GBP2021-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-40,245 GBP2021-10-01 ~ 2022-12-31
Motor vehicles
-40,290 GBP2021-10-01 ~ 2022-12-31
Computers
-25,796 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-156,331 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
24,000 GBP2021-09-30
Furniture and fittings
31,801 GBP2021-09-30
Motor vehicles
1,092 GBP2022-12-31
15,826 GBP2021-09-30
Computers
25,416 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,092 GBP2022-12-31
97,043 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,250 GBP2021-10-01 ~ 2022-12-31
Motor vehicles
1,092 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,342 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-31,801 GBP2021-10-01 ~ 2022-12-31
Motor vehicles
-15,826 GBP2021-10-01 ~ 2022-12-31
Computers
-25,416 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-108,293 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment
Motor vehicles
18,556 GBP2022-12-31
11,674 GBP2021-09-30
Improvements to leasehold property
11,000 GBP2021-09-30
Furniture and fittings
8,444 GBP2021-09-30
Computers
380 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
49,033 GBP2022-12-31
15,868 GBP2021-09-30
Prepayments
Current
3,016 GBP2022-12-31
2,699 GBP2021-09-30
Debtors
Amounts falling due within one year, Current
73,761 GBP2022-12-31
18,567 GBP2021-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2021-09-30
Trade Creditors/Trade Payables
Current
5,830 GBP2022-12-31
79,869 GBP2021-09-30
Corporation Tax Payable
Current
31,764 GBP2022-12-31
29,060 GBP2021-09-30
Other Taxation & Social Security Payable
Current
18,114 GBP2022-12-31
12,033 GBP2021-09-30
Accrued Liabilities
Current
8,524 GBP2022-12-31
17,026 GBP2021-09-30
Bank Borrowings/Overdrafts
Between two and five year, Non-current
36,667 GBP2021-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,525 GBP2022-12-31
3,500 GBP2021-09-30