Average Number of Employees
1792023-01-01 ~ 2023-12-31
1562022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,926,885 GBP2023-12-31
1,695,805 GBP2022-12-31
Fixed Assets - Investments
7,750 GBP2023-12-31
7,750 GBP2022-12-31
Fixed Assets
1,934,635 GBP2023-12-31
1,703,555 GBP2022-12-31
Total Inventories
3,832,741 GBP2023-12-31
3,576,427 GBP2022-12-31
Debtors
Current
7,039,518 GBP2023-12-31
6,357,203 GBP2022-12-31
Cash at bank and in hand
827,797 GBP2023-12-31
406,095 GBP2022-12-31
Current Assets
11,700,056 GBP2023-12-31
10,339,725 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,173,500 GBP2023-12-31
-9,162,461 GBP2022-12-31
Net Current Assets/Liabilities
1,526,556 GBP2023-12-31
1,177,264 GBP2022-12-31
Total Assets Less Current Liabilities
3,461,191 GBP2023-12-31
2,880,819 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-919,578 GBP2023-12-31
-1,046,400 GBP2022-12-31
Equity
Called up share capital
591 GBP2023-12-31
591 GBP2022-12-31
591 GBP2022-01-01
Share premium
249,852 GBP2023-12-31
249,852 GBP2022-12-31
249,852 GBP2022-01-01
Capital redemption reserve
1,638 GBP2023-12-31
1,638 GBP2022-12-31
1,638 GBP2022-01-01
Retained earnings (accumulated losses)
2,011,306 GBP2023-12-31
1,286,508 GBP2022-12-31
633,799 GBP2022-01-01
Equity
2,263,387 GBP2023-12-31
1,538,589 GBP2022-12-31
885,880 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
988,798 GBP2023-01-01 ~ 2023-12-31
971,543 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
988,798 GBP2023-01-01 ~ 2023-12-31
971,543 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
988,798 GBP2023-01-01 ~ 2023-12-31
971,543 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
988,798 GBP2023-01-01 ~ 2023-12-31
971,543 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-264,000 GBP2023-01-01 ~ 2023-12-31
-318,834 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-264,000 GBP2023-01-01 ~ 2023-12-31
-318,834 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
173,561 GBP2023-12-31
173,561 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
173,561 GBP2023-12-31
173,561 GBP2022-12-31
Finished Goods/Goods for Resale
3,832,741 GBP2023-12-31
3,576,427 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,803,009 GBP2023-12-31
5,190,160 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
14,931 GBP2023-12-31
83,002 GBP2022-12-31
Other Debtors
Current
108,332 GBP2023-12-31
2,797 GBP2022-12-31
Prepayments/Accrued Income
Current
1,113,246 GBP2023-12-31
1,081,244 GBP2022-12-31
Bank Borrowings
Current
52,717 GBP2023-12-31
82,870 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,839,850 GBP2023-12-31
4,269,829 GBP2022-12-31
Amounts owed to group undertakings
Current
15,702 GBP2022-12-31
Corporation Tax Payable
Current
258,821 GBP2023-12-31
82,538 GBP2022-12-31
Taxation/Social Security Payable
Current
599,964 GBP2023-12-31
541,012 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
522,056 GBP2023-12-31
412,344 GBP2022-12-31
Other Creditors
Current
409,098 GBP2023-12-31
49,031 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
200,642 GBP2023-12-31
378,212 GBP2022-12-31
Creditors
Current
10,173,500 GBP2023-12-31
9,162,461 GBP2022-12-31
Bank Borrowings
Non-current
58,079 GBP2023-12-31
117,256 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
861,499 GBP2023-12-31
929,144 GBP2022-12-31
Creditors
Non-current
919,578 GBP2023-12-31
1,046,400 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
52,717 GBP2023-12-31
82,870 GBP2022-12-31
Non-current, Between one and two years
52,524 GBP2023-12-31
48,878 GBP2022-12-31
Non-current, Between two and five year
5,555 GBP2023-12-31
68,378 GBP2022-12-31
Total Borrowings
110,796 GBP2023-12-31
200,126 GBP2022-12-31
Net Deferred Tax Liability/Asset
-278,226 GBP2023-12-31
-295,830 GBP2022-12-31
-147,859 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,604 GBP2023-01-01 ~ 2023-12-31
-147,971 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-278,226 GBP2023-12-31
-295,830 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
588 shares2023-12-31
588 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-12-31
Dividends Paid on Shares
264,000 GBP2023-01-01 ~ 2023-12-31
318,834 GBP2022-01-01 ~ 2022-12-31