Administrative Expenses
-2,018,452 GBP2024-04-01 ~ 2025-03-31
-1,826,968 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
15,991 GBP2024-04-01 ~ 2025-03-31
802 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,290,660 GBP2024-04-01 ~ 2025-03-31
1,423,391 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
897,362 GBP2024-04-01 ~ 2025-03-31
1,099,275 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
897,362 GBP2024-04-01 ~ 2025-03-31
1,099,275 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,042,049 GBP2025-03-31
4,060,912 GBP2024-03-31
Debtors
1,358,156 GBP2025-03-31
240,498 GBP2024-03-31
Current assets - Investments
172,782 GBP2025-03-31
455,215 GBP2024-03-31
Cash at bank and in hand
690,441 GBP2025-03-31
349,403 GBP2024-03-31
Current Assets
2,230,379 GBP2025-03-31
1,054,116 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,190,408 GBP2024-03-31
Net Current Assets/Liabilities
1,487,756 GBP2025-03-31
-136,292 GBP2024-03-31
Total Assets Less Current Liabilities
5,529,805 GBP2025-03-31
3,924,620 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,179,811 GBP2025-03-31
0 GBP2024-03-31
Net Assets/Liabilities
4,274,522 GBP2025-03-31
3,847,523 GBP2024-03-31
Equity
Called up share capital
425,886 GBP2025-03-31
425,886 GBP2024-03-31
425,886 GBP2023-03-31
Capital redemption reserve
244,949 GBP2025-03-31
244,949 GBP2024-03-31
244,949 GBP2023-03-31
Retained earnings (accumulated losses)
3,603,687 GBP2025-03-31
3,176,688 GBP2024-03-31
2,616,159 GBP2023-03-31
Equity
4,274,522 GBP2025-03-31
3,847,523 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
897,362 GBP2024-04-01 ~ 2025-03-31
1,099,275 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-538,746 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-470,363 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
19,980 GBP2024-04-01 ~ 2025-03-31
19,980 GBP2023-04-01 ~ 2024-03-31
Fixed Assets
4,440 GBP2024-03-31
Average Number of Employees
592024-04-01 ~ 2025-03-31
612023-04-01 ~ 2024-03-31
Wages/Salaries
1,439,251 GBP2024-04-01 ~ 2025-03-31
1,324,030 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,816 GBP2024-04-01 ~ 2025-03-31
22,725 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,595,278 GBP2024-04-01 ~ 2025-03-31
1,459,773 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
10,000 GBP2024-04-01 ~ 2025-03-31
24,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,625 GBP2024-04-01 ~ 2025-03-31
-1,106 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
4,001,340 GBP2024-03-31
Furniture and fittings
396,417 GBP2025-03-31
395,781 GBP2024-03-31
Computers
35,801 GBP2025-03-31
35,801 GBP2024-03-31
Motor vehicles
40,588 GBP2025-03-31
40,588 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,474,146 GBP2025-03-31
4,473,510 GBP2024-03-31
Land and buildings, Owned/Freehold
4,001,340 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
381,067 GBP2025-03-31
370,518 GBP2024-03-31
Computers
10,442 GBP2025-03-31
1,492 GBP2024-03-31
Motor vehicles
40,588 GBP2025-03-31
40,588 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
432,097 GBP2025-03-31
412,598 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,549 GBP2024-04-01 ~ 2025-03-31
Computers
8,950 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,499 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,001,340 GBP2025-03-31
4,001,340 GBP2024-03-31
Furniture and fittings
15,350 GBP2025-03-31
25,263 GBP2024-03-31
Computers
25,359 GBP2025-03-31
34,309 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
67,542 GBP2025-03-31
28,431 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
981,986 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
276,105 GBP2025-03-31
191,455 GBP2024-03-31
Prepayments/Accrued Income
Current
32,523 GBP2025-03-31
20,612 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,358,156 GBP2025-03-31
Current, Amounts falling due within one year
240,498 GBP2024-03-31
Finished Goods/Goods for Resale
9,000 GBP2025-03-31
9,000 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
254,573 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
49,391 GBP2025-03-31
71,681 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
528,483 GBP2024-03-31
Corporation Tax Payable
Current
174,215 GBP2025-03-31
324,155 GBP2024-03-31
Other Taxation & Social Security Payable
Current
38,490 GBP2025-03-31
42,458 GBP2024-03-31
Other Creditors
Current
130,387 GBP2025-03-31
137,628 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
95,567 GBP2025-03-31
86,003 GBP2024-03-31
Creditors
Current
742,623 GBP2025-03-31
1,190,408 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,179,811 GBP2025-03-31
0 GBP2024-03-31
Bank Borrowings
1,434,384 GBP2025-03-31
0 GBP2024-03-31
Total Borrowings
Current
254,573 GBP2025-03-31
0 GBP2024-03-31
Non-current
1,179,811 GBP2025-03-31
0 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
425,886 shares2025-03-31
425,886 shares2024-03-31