19209 - Other Treatment Of Petroleum Products (excluding Petrochemicals Manufacture)
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
26,488,846 GBP2023-01-01 ~ 2023-12-31
33,950,372 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
18,142,228 GBP2023-01-01 ~ 2023-12-31
19,518,983 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
8,346,618 GBP2023-01-01 ~ 2023-12-31
14,431,389 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
6,321,641 GBP2023-01-01 ~ 2023-12-31
5,448,147 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,272,047 GBP2023-01-01 ~ 2023-12-31
11,535,523 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
121,740 GBP2023-01-01 ~ 2023-12-31
8,644 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,393,787 GBP2023-01-01 ~ 2023-12-31
11,544,167 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
875,478 GBP2023-01-01 ~ 2023-12-31
2,218,658 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,518,309 GBP2023-01-01 ~ 2023-12-31
9,325,509 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,518,309 GBP2023-01-01 ~ 2023-12-31
9,325,509 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
9,946,251 GBP2023-12-31
9,125,136 GBP2022-12-31
Fixed Assets
9,946,251 GBP2023-12-31
9,125,136 GBP2022-12-31
Total Inventories
2,756,712 GBP2023-12-31
2,319,575 GBP2022-12-31
Debtors
4,948,747 GBP2023-12-31
4,608,966 GBP2022-12-31
Cash at bank and in hand
5,109,032 GBP2023-12-31
8,402,764 GBP2022-12-31
Current Assets
12,814,491 GBP2023-12-31
15,331,305 GBP2022-12-31
Creditors
Current
4,721,902 GBP2023-12-31
2,500,056 GBP2022-12-31
Net Current Assets/Liabilities
8,092,589 GBP2023-12-31
12,831,249 GBP2022-12-31
Total Assets Less Current Liabilities
18,038,840 GBP2023-12-31
21,956,385 GBP2022-12-31
Net Assets/Liabilities
16,068,531 GBP2023-12-31
20,420,222 GBP2022-12-31
Equity
Called up share capital
101,000 GBP2023-12-31
101,000 GBP2022-12-31
101,000 GBP2021-12-31
Retained earnings (accumulated losses)
15,967,531 GBP2023-12-31
20,319,222 GBP2022-12-31
12,459,713 GBP2021-12-31
Equity
16,068,531 GBP2023-12-31
20,420,222 GBP2022-12-31
12,560,713 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-7,870,000 GBP2023-01-01 ~ 2023-12-31
-1,466,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-7,870,000 GBP2023-01-01 ~ 2023-12-31
-1,466,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,518,309 GBP2023-01-01 ~ 2023-12-31
9,325,509 GBP2022-01-01 ~ 2022-12-31
Bank Overdrafts
-41,825 GBP2023-12-31
-135,519 GBP2022-12-31
-160,889 GBP2021-12-31
Wages/Salaries
4,016,607 GBP2023-01-01 ~ 2023-12-31
3,817,632 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
408,020 GBP2023-01-01 ~ 2023-12-31
411,020 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
127,120 GBP2023-01-01 ~ 2023-12-31
100,581 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,551,747 GBP2023-01-01 ~ 2023-12-31
4,329,233 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
922023-01-01 ~ 2023-12-31
912022-01-01 ~ 2022-12-31
Director Remuneration
581,298 GBP2023-01-01 ~ 2023-12-31
587,149 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
976,135 GBP2023-01-01 ~ 2023-12-31
902,581 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,600 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
645,501 GBP2023-01-01 ~ 2023-12-31
1,835,085 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,033,463 GBP2023-01-01 ~ 2023-12-31
2,193,392 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
7,870,000 GBP2023-01-01 ~ 2023-12-31
1,466,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
2,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
462,278 GBP2022-12-31
Plant and equipment
13,180,204 GBP2023-12-31
11,757,160 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-462,278 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,265,314 GBP2023-12-31
4,709,328 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
555,986 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
7,914,890 GBP2023-12-31
7,047,832 GBP2022-12-31
Land and buildings
462,278 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
99,248 GBP2023-12-31
98,968 GBP2022-12-31
Motor vehicles
3,013,107 GBP2023-12-31
3,184,406 GBP2022-12-31
Computers
88,587 GBP2023-12-31
66,034 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
17,001,041 GBP2023-12-31
16,347,549 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-1,100,789 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,721,875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
56,504 GBP2023-12-31
51,770 GBP2022-12-31
Motor vehicles
1,454,343 GBP2023-12-31
2,135,494 GBP2022-12-31
Computers
48,439 GBP2023-12-31
35,342 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,054,790 GBP2023-12-31
7,222,413 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,734 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
371,323 GBP2023-01-01 ~ 2023-12-31
Computers
13,097 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
976,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,052,474 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,143,758 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
42,744 GBP2023-12-31
47,198 GBP2022-12-31
Motor vehicles
1,558,764 GBP2023-12-31
1,048,912 GBP2022-12-31
Computers
40,148 GBP2023-12-31
30,692 GBP2022-12-31
Merchandise
2,756,712 GBP2023-12-31
2,319,575 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,464,977 GBP2023-12-31
3,492,820 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
113,200 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
281,585 GBP2023-12-31
442,861 GBP2022-12-31
Prepayments
Current
215,825 GBP2023-12-31
196,925 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,948,747 GBP2023-12-31
4,608,966 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
41,825 GBP2023-12-31
135,519 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,195,220 GBP2023-12-31
1,336,544 GBP2022-12-31
Corporation Tax Payable
Current
6,712 GBP2023-12-31
470,623 GBP2022-12-31
Other Taxation & Social Security Payable
Current
107,809 GBP2023-12-31
103,906 GBP2022-12-31
Other Creditors
Current
19,002 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,172 GBP2023-12-31
Accrued Liabilities
Current
357,872 GBP2023-12-31
301,699 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
194,400 GBP2023-12-31
201,097 GBP2022-12-31
Between one and five year
237,600 GBP2023-12-31
237,600 GBP2022-12-31
More than five year
144,000 GBP2023-12-31
158,400 GBP2022-12-31
All periods
576,000 GBP2023-12-31
597,097 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,970,309 GBP2023-12-31
1,536,163 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Class 2 ordinary share
100,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,518,309 GBP2023-01-01 ~ 2023-12-31