Cost of Sales
-12,851,610 GBP2024-05-01 ~ 2025-04-30
-11,887,010 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-3,719,286 GBP2024-05-01 ~ 2025-04-30
-3,875,922 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
73,701 GBP2024-05-01 ~ 2025-04-30
48,216 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,653,619 GBP2024-05-01 ~ 2025-04-30
2,259,788 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
2,004,087 GBP2024-05-01 ~ 2025-04-30
1,592,948 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
15,415,566 GBP2025-04-30
13,911,479 GBP2024-04-30
12,818,531 GBP2023-04-30
Dividends Paid
-500,000 GBP2024-05-01 ~ 2025-04-30
Retained earnings (accumulated losses)
-500,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
12,304,985 GBP2025-04-30
10,643,665 GBP2024-04-30
Debtors
4,756,830 GBP2025-04-30
3,980,516 GBP2024-04-30
Current assets - Investments
0 GBP2025-04-30
20 GBP2024-04-30
Cash at bank and in hand
2,874,512 GBP2025-04-30
3,623,468 GBP2024-04-30
Current Assets
7,756,433 GBP2025-04-30
7,704,603 GBP2024-04-30
Creditors
Amounts falling due within one year
-2,129,584 GBP2025-04-30
-2,543,406 GBP2024-04-30
Net Current Assets/Liabilities
5,626,849 GBP2025-04-30
5,161,197 GBP2024-04-30
Total Assets Less Current Liabilities
17,931,834 GBP2025-04-30
15,804,862 GBP2024-04-30
Creditors
Amounts falling due after one year
-250,000 GBP2025-04-30
-250,000 GBP2024-04-30
Net Assets/Liabilities
15,415,666 GBP2025-04-30
13,911,579 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
Equity
15,415,666 GBP2025-04-30
13,911,579 GBP2024-04-30
Audit Fees/Expenses
10,500 GBP2024-05-01 ~ 2025-04-30
10,000 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
108,552 GBP2024-05-01 ~ 2025-04-30
131,065 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1312024-05-01 ~ 2025-04-30
1312023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,406 GBP2024-05-01 ~ 2025-04-30
135,219 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
622,885 GBP2024-05-01 ~ 2025-04-30
666,840 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,689,668 GBP2025-04-30
2,545,129 GBP2024-04-30
Plant and equipment
4,367,538 GBP2025-04-30
3,395,700 GBP2024-04-30
Furniture and fittings
33,178 GBP2025-04-30
33,178 GBP2024-04-30
Motor vehicles
16,998,794 GBP2025-04-30
14,464,268 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
24,089,178 GBP2025-04-30
20,438,275 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-82,000 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-1,133,130 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-1,215,130 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,121,754 GBP2025-04-30
1,024,679 GBP2024-04-30
Plant and equipment
2,277,164 GBP2025-04-30
1,908,855 GBP2024-04-30
Furniture and fittings
19,531 GBP2025-04-30
17,123 GBP2024-04-30
Motor vehicles
8,365,744 GBP2025-04-30
6,843,953 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,784,193 GBP2025-04-30
9,794,610 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
409,987 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
2,408 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
2,228,383 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,737,853 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-41,678 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-706,592 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-748,270 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,567,914 GBP2025-04-30
Plant and equipment
2,090,374 GBP2025-04-30
1,486,845 GBP2024-04-30
Furniture and fittings
13,647 GBP2025-04-30
16,055 GBP2024-04-30
Motor vehicles
8,633,050 GBP2025-04-30
7,620,315 GBP2024-04-30
Owned/Freehold, Land and buildings
1,520,450 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,792,459 GBP2025-04-30
1,819,301 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2025-04-30
101,180 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
2,358,146 GBP2025-04-30
1,590,950 GBP2024-04-30
Other Debtors
Current
6,000 GBP2025-04-30
24,542 GBP2024-04-30
Prepayments/Accrued Income
Current
600,225 GBP2025-04-30
444,543 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
334,503 GBP2025-04-30
116,900 GBP2024-04-30
Trade Creditors/Trade Payables
Current
651,915 GBP2025-04-30
1,024,190 GBP2024-04-30
Amounts owed to group undertakings
Current
278,057 GBP2025-04-30
412,000 GBP2024-04-30
Corporation Tax Payable
Current
26,647 GBP2025-04-30
0 GBP2024-04-30
Other Taxation & Social Security Payable
Current
393,922 GBP2025-04-30
428,633 GBP2024-04-30
Other Creditors
Current
246,107 GBP2025-04-30
379,684 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
198,433 GBP2025-04-30
181,999 GBP2024-04-30
Creditors
Current
2,129,584 GBP2025-04-30
2,543,406 GBP2024-04-30
Other Remaining Borrowings
Non-current
250,000 GBP2025-04-30
250,000 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
334,503 GBP2025-04-30
116,900 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-04-30
100 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,237 GBP2025-04-30
89,225 GBP2024-04-30
Between two and five year
3,405 GBP2025-04-30
83,075 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
82,642 GBP2025-04-30
172,300 GBP2024-04-30