Average Number of Employees
1312023-05-01 ~ 2024-04-30
1332022-05-01 ~ 2023-04-30
Turnover/Revenue
17,987,015 GBP2023-05-01 ~ 2024-04-30
18,774,396 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-11,887,010 GBP2023-05-01 ~ 2024-04-30
-12,863,908 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
6,100,005 GBP2023-05-01 ~ 2024-04-30
5,910,488 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-3,875,922 GBP2023-05-01 ~ 2024-04-30
-2,851,556 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,224,083 GBP2023-05-01 ~ 2024-04-30
3,058,932 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
48,216 GBP2023-05-01 ~ 2024-04-30
1,978 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,259,788 GBP2023-05-01 ~ 2024-04-30
3,048,410 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
13,911,478 GBP2024-04-30
12,818,530 GBP2023-04-30
10,852,749 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,592,948 GBP2023-05-01 ~ 2024-04-30
2,465,781 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
10,643,665 GBP2024-04-30
9,155,199 GBP2023-04-30
Fixed Assets
10,643,665 GBP2024-04-30
9,155,199 GBP2023-04-30
Total Inventories
100,599 GBP2024-04-30
78,260 GBP2023-04-30
Debtors
Current
3,980,519 GBP2024-04-30
3,995,740 GBP2023-04-30
Current assets - Investments
20 GBP2024-04-30
20 GBP2023-04-30
Cash at bank and in hand
3,623,468 GBP2024-04-30
3,180,362 GBP2023-04-30
Current Assets
7,704,606 GBP2024-04-30
7,254,382 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-2,543,410 GBP2024-04-30
-2,364,508 GBP2023-04-30
Net Current Assets/Liabilities
5,161,196 GBP2024-04-30
4,889,874 GBP2023-04-30
Total Assets Less Current Liabilities
15,804,861 GBP2024-04-30
14,045,073 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-250,000 GBP2024-04-30
-250,000 GBP2023-04-30
Net Assets/Liabilities
13,911,578 GBP2024-04-30
12,818,630 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-05-01
Equity
13,911,578 GBP2024-04-30
12,818,630 GBP2023-04-30
10,852,849 GBP2022-05-01
Profit/Loss
1,592,948 GBP2023-05-01 ~ 2024-04-30
2,465,781 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,592,948 GBP2023-05-01 ~ 2024-04-30
2,465,781 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,592,948 GBP2023-05-01 ~ 2024-04-30
2,465,781 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-05-01 ~ 2024-04-30
-500,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-500,000 GBP2023-05-01 ~ 2024-04-30
-500,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-500,000 GBP2023-05-01 ~ 2024-04-30
-500,000 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
-500,000 GBP2023-05-01 ~ 2024-04-30
-500,000 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
10,000 GBP2023-05-01 ~ 2024-04-30
9,333 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
5,117,883 GBP2023-05-01 ~ 2024-04-30
4,905,408 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
548,485 GBP2023-05-01 ~ 2024-04-30
574,324 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
5,801,588 GBP2023-05-01 ~ 2024-04-30
5,629,431 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
131,065 GBP2023-05-01 ~ 2024-04-30
177,917 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
757,836 GBP2023-05-01 ~ 2024-04-30
372,809 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
564,947 GBP2023-05-01 ~ 2024-04-30
594,233 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
512,500 GBP2023-05-01 ~ 2024-04-30
512,500 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
2,545,129 GBP2024-04-30
3,631,689 GBP2023-04-30
Plant and equipment
3,395,700 GBP2024-04-30
2,902,320 GBP2023-04-30
Motor vehicles
14,464,268 GBP2024-04-30
13,454,688 GBP2023-04-30
Furniture and fittings
33,178 GBP2024-04-30
33,178 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
20,438,275 GBP2024-04-30
20,021,875 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-121,461 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-3,620,242 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-4,828,263 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,654,128 GBP2023-04-30
Motor vehicles
8,033,412 GBP2023-04-30
Furniture and fittings
14,290 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
10,866,677 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
340,547 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
1,531,489 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
2,833 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
1,977,778 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
290,558 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
290,558 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-85,820 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-3,011,506 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,340,403 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,908,855 GBP2024-04-30
Motor vehicles
6,843,953 GBP2024-04-30
Furniture and fittings
17,123 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,794,610 GBP2024-04-30
Property, Plant & Equipment
Buildings
1,520,450 GBP2024-04-30
2,466,842 GBP2023-04-30
Plant and equipment
1,486,845 GBP2024-04-30
1,248,192 GBP2023-04-30
Motor vehicles
7,620,315 GBP2024-04-30
5,421,276 GBP2023-04-30
Furniture and fittings
16,055 GBP2024-04-30
18,889 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
1,867,288 GBP2024-04-30
1,291,390 GBP2023-04-30
Under hire purchased contracts or finance leases
1,867,288 GBP2024-04-30
1,291,390 GBP2023-04-30
Raw materials and consumables
100,599 GBP2024-04-30
78,260 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,819,302 GBP2024-04-30
2,348,034 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,590,950 GBP2024-04-30
1,152,056 GBP2023-04-30
Other Debtors
Current
428,224 GBP2024-04-30
362,030 GBP2023-04-30
Prepayments/Accrued Income
Current
142,043 GBP2024-04-30
133,620 GBP2023-04-30
Cash and Cash Equivalents
3,623,468 GBP2024-04-30
3,180,362 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,024,190 GBP2024-04-30
1,033,841 GBP2023-04-30
Amounts owed to group undertakings
Current
412,000 GBP2024-04-30
2,603 GBP2023-04-30
Corporation Tax Payable
Current
22,502 GBP2023-04-30
Taxation/Social Security Payable
Current
428,633 GBP2024-04-30
629,229 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
116,900 GBP2024-04-30
115,230 GBP2023-04-30
Other Creditors
Current
379,688 GBP2024-04-30
412,692 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
181,999 GBP2024-04-30
148,411 GBP2023-04-30
Creditors
Current
2,543,410 GBP2024-04-30
2,364,508 GBP2023-04-30
Non-current
250,000 GBP2024-04-30
250,000 GBP2023-04-30
Net Deferred Tax Liability/Asset
1,643,283 GBP2024-04-30
976,443 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
666,840 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
1,734,279 GBP2024-04-30
976,443 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,225 GBP2024-04-30
89,373 GBP2023-04-30
Between one and five year
83,075 GBP2024-04-30
171,187 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
172,300 GBP2024-04-30
260,560 GBP2023-04-30