Intangible Assets
165,295 GBP2024-12-31
532,724 GBP2023-12-31
Property, Plant & Equipment
23,976 GBP2024-12-31
32,505 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
189,371 GBP2024-12-31
565,329 GBP2023-12-31
Debtors
Current
6,746,762 GBP2024-12-31
7,040,067 GBP2023-12-31
Cash at bank and in hand
466,937 GBP2024-12-31
781,791 GBP2023-12-31
Current Assets
7,213,699 GBP2024-12-31
7,821,858 GBP2023-12-31
Net Current Assets/Liabilities
4,955,537 GBP2024-12-31
5,448,958 GBP2023-12-31
Total Assets Less Current Liabilities
5,144,908 GBP2024-12-31
6,014,287 GBP2023-12-31
Net Assets/Liabilities
3,972,958 GBP2024-12-31
4,227,057 GBP2023-12-31
Equity
Called up share capital
215,868 GBP2024-12-31
215,868 GBP2023-12-31
Share premium
1,710,281 GBP2024-12-31
1,710,281 GBP2023-12-31
Retained earnings (accumulated losses)
2,041,370 GBP2024-12-31
2,295,469 GBP2023-12-31
Equity
3,972,958 GBP2024-12-31
4,227,057 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
2,757,754 GBP2024-12-31
2,757,754 GBP2023-12-31
Intangible Assets - Gross Cost
2,770,554 GBP2024-12-31
2,757,754 GBP2023-12-31
Other
12,800 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,596,811 GBP2024-12-31
2,225,030 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,605,259 GBP2024-12-31
2,225,030 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
371,781 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
380,229 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
160,943 GBP2024-12-31
532,724 GBP2023-12-31
Other
4,352 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
109,913 GBP2024-12-31
109,913 GBP2023-12-31
Office equipment
92,868 GBP2024-12-31
77,092 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
202,781 GBP2024-12-31
187,005 GBP2023-12-31
Property, Plant & Equipment - Disposals
Office equipment
-2,268 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-2,268 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
109,420 GBP2024-12-31
108,545 GBP2023-12-31
Office equipment
69,385 GBP2024-12-31
45,955 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
178,805 GBP2024-12-31
154,500 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
875 GBP2024-01-01 ~ 2024-12-31
Office equipment
24,182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,057 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-752 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-752 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
493 GBP2024-12-31
1,368 GBP2023-12-31
Office equipment
23,483 GBP2024-12-31
31,137 GBP2023-12-31
Investments in Subsidiaries
100 GBP2024-12-31
100 GBP2023-12-31
Cost valuation
100 GBP2023-12-31
Trade Debtors/Trade Receivables
595,174 GBP2024-12-31
952,063 GBP2023-12-31
Amounts Owed By Related Parties
4,370,177 GBP2024-12-31
3,960,809 GBP2023-12-31
Prepayments
737,755 GBP2024-12-31
510,040 GBP2023-12-31
Other Debtors
19,656 GBP2024-12-31
179,155 GBP2023-12-31
Debtors
6,746,762 GBP2024-12-31
7,040,067 GBP2023-12-31
Current, Amounts falling due within one year
6,151,835 GBP2024-12-31
5,941,140 GBP2023-12-31