TRUSHELFCO (NO. 756) LIMITED - 1986-01-08
Turnover/Revenue
6,510,839 GBP2020-06-01 ~ 2021-05-31
11,202,173 GBP2019-06-01 ~ 2020-05-31
Cost of Sales
-5,800,195 GBP2020-06-01 ~ 2021-05-31
-9,322,375 GBP2019-06-01 ~ 2020-05-31
Gross Profit/Loss
710,644 GBP2020-06-01 ~ 2021-05-31
1,879,798 GBP2019-06-01 ~ 2020-05-31
Distribution Costs
-81,722 GBP2020-06-01 ~ 2021-05-31
-79,635 GBP2019-06-01 ~ 2020-05-31
Administrative Expenses
-1,188,215 GBP2020-06-01 ~ 2021-05-31
-1,403,979 GBP2019-06-01 ~ 2020-05-31
Operating Profit/Loss
-552,437 GBP2020-06-01 ~ 2021-05-31
454,845 GBP2019-06-01 ~ 2020-05-31
Other Interest Receivable/Similar Income (Finance Income)
60 GBP2020-06-01 ~ 2021-05-31
260 GBP2019-06-01 ~ 2020-05-31
Profit/Loss on Ordinary Activities Before Tax
-694,930 GBP2020-06-01 ~ 2021-05-31
333,849 GBP2019-06-01 ~ 2020-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2020-06-01 ~ 2021-05-31
-81,821 GBP2019-06-01 ~ 2020-05-31
Profit/Loss
-694,930 GBP2020-06-01 ~ 2021-05-31
252,028 GBP2019-06-01 ~ 2020-05-31
Property, Plant & Equipment
6,990 GBP2021-05-31
5,566 GBP2020-05-31
Total Inventories
7,897,834 GBP2021-05-31
7,215,062 GBP2020-05-31
Debtors
1,001,105 GBP2021-05-31
1,894,217 GBP2020-05-31
Cash at bank and in hand
2,116,423 GBP2021-05-31
2,567,379 GBP2020-05-31
Current Assets
11,015,362 GBP2021-05-31
11,676,658 GBP2020-05-31
Creditors
Current, Amounts falling due within one year
-7,365,124 GBP2021-05-31
-7,280,066 GBP2020-05-31
Net Current Assets/Liabilities
3,650,238 GBP2021-05-31
4,396,592 GBP2020-05-31
Total Assets Less Current Liabilities
3,657,228 GBP2021-05-31
4,402,158 GBP2020-05-31
Equity
Called up share capital
10,000 GBP2021-05-31
10,000 GBP2020-05-31
10,000 GBP2019-05-31
Retained earnings (accumulated losses)
3,647,228 GBP2021-05-31
4,392,158 GBP2020-05-31
4,264,130 GBP2019-05-31
Equity
3,657,228 GBP2021-05-31
4,402,158 GBP2020-05-31
4,274,130 GBP2019-05-31
Profit/Loss
Retained earnings (accumulated losses)
-694,930 GBP2020-06-01 ~ 2021-05-31
252,028 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
Retained earnings (accumulated losses)
-124,000 GBP2019-06-01 ~ 2020-05-31
Dividends Paid
-50,000 GBP2020-06-01 ~ 2021-05-31
Average Number of Employees
102020-06-01 ~ 2021-05-31
102019-06-01 ~ 2020-05-31
Wages/Salaries
382,498 GBP2020-06-01 ~ 2021-05-31
Social Security Costs
39,450 GBP2020-06-01 ~ 2021-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,468 GBP2020-06-01 ~ 2021-05-31
17,517 GBP2019-06-01 ~ 2020-05-31
Staff Costs/Employee Benefits Expense
452,416 GBP2020-06-01 ~ 2021-05-31
525,925 GBP2019-06-01 ~ 2020-05-31
Intangible Assets - Gross Cost
Net goodwill
99,999 GBP2020-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
99,999 GBP2020-05-31
Intangible Assets
Net goodwill
0 GBP2021-05-31
0 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1 GBP2021-05-31
1 GBP2020-05-31
Improvements to leasehold property
4,917 GBP2021-05-31
4,917 GBP2020-05-31
Plant and equipment
7,735 GBP2021-05-31
3,822 GBP2020-05-31
Furniture and fittings
167,662 GBP2021-05-31
167,662 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
180,315 GBP2021-05-31
176,402 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-05-31
0 GBP2020-05-31
Improvements to leasehold property
4,077 GBP2021-05-31
3,867 GBP2020-05-31
Plant and equipment
2,881 GBP2021-05-31
1,667 GBP2020-05-31
Furniture and fittings
166,367 GBP2021-05-31
165,302 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
173,325 GBP2021-05-31
170,836 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2020-06-01 ~ 2021-05-31
Improvements to leasehold property
210 GBP2020-06-01 ~ 2021-05-31
Plant and equipment
1,214 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
1,065 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,489 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1 GBP2021-05-31
1 GBP2020-05-31
Improvements to leasehold property
840 GBP2021-05-31
1,050 GBP2020-05-31
Plant and equipment
4,854 GBP2021-05-31
2,155 GBP2020-05-31
Furniture and fittings
1,295 GBP2021-05-31
2,360 GBP2020-05-31
Trade Debtors/Trade Receivables
Current
691,683 GBP2021-05-31
1,670,283 GBP2020-05-31
Other Debtors
Current
156,398 GBP2021-05-31
140,734 GBP2020-05-31
Prepayments/Accrued Income
Current
153,024 GBP2021-05-31
83,200 GBP2020-05-31
Debtors
Current, Amounts falling due within one year
1,001,105 GBP2021-05-31
1,894,217 GBP2020-05-31
Bank Borrowings/Overdrafts
Current
6,342,922 GBP2021-05-31
3,834,992 GBP2020-05-31
Trade Creditors/Trade Payables
Current
463,141 GBP2021-05-31
2,834,536 GBP2020-05-31
Corporation Tax Payable
Current
0 GBP2021-05-31
81,860 GBP2020-05-31
Other Taxation & Social Security Payable
Current
22,849 GBP2021-05-31
16,545 GBP2020-05-31
Other Creditors
Current
5,104 GBP2021-05-31
15,670 GBP2020-05-31
Accrued Liabilities/Deferred Income
Current
531,108 GBP2021-05-31
496,463 GBP2020-05-31
Creditors
Current
7,365,124 GBP2021-05-31
7,280,066 GBP2020-05-31
Bank Overdrafts
-6,292,922 GBP2021-05-31
-3,834,992 GBP2020-05-31
Equity
Called up share capital
10,000 GBP2021-05-31
10,000 GBP2020-05-31