Cost of Sales
-74,840,982 GBP2024-05-01 ~ 2025-04-30
-66,109,516 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-2,193,556 GBP2024-05-01 ~ 2025-04-30
-2,017,683 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
4,479 GBP2024-05-01 ~ 2025-04-30
368 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,448,300 GBP2024-05-01 ~ 2025-04-30
2,111,617 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,768,125 GBP2024-05-01 ~ 2025-04-30
1,559,746 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,768,125 GBP2024-05-01 ~ 2025-04-30
1,559,746 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
106,881 GBP2025-04-30
138,948 GBP2024-04-30
Debtors
20,937,430 GBP2025-04-30
21,798,895 GBP2024-04-30
Cash at bank and in hand
216,794 GBP2025-04-30
381,015 GBP2024-04-30
Current Assets
32,770,492 GBP2025-04-30
26,635,714 GBP2024-04-30
Creditors
Amounts falling due within one year
-23,426,403 GBP2025-04-30
-17,033,403 GBP2024-04-30
Net Current Assets/Liabilities
9,344,089 GBP2025-04-30
9,602,311 GBP2024-04-30
Total Assets Less Current Liabilities
9,450,970 GBP2025-04-30
9,741,259 GBP2024-04-30
Equity
Called up share capital
4,000 GBP2025-04-30
4,000 GBP2024-04-30
3,800 GBP2023-04-30
Retained earnings (accumulated losses)
9,446,970 GBP2025-04-30
9,737,259 GBP2024-04-30
9,823,548 GBP2023-04-30
Equity
9,450,970 GBP2025-04-30
9,741,259 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,768,125 GBP2024-05-01 ~ 2025-04-30
1,559,746 GBP2023-05-01 ~ 2024-04-30
Issue of Equity Instruments
Called up share capital
200 GBP2023-05-01 ~ 2024-04-30
Issue of Equity Instruments
200 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,646,035 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-2,058,414 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
19,500 GBP2024-05-01 ~ 2025-04-30
17,600 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
192024-05-01 ~ 2025-04-30
172023-05-01 ~ 2024-04-30
Wages/Salaries
913,965 GBP2024-05-01 ~ 2025-04-30
813,075 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
209,111 GBP2024-05-01 ~ 2025-04-30
413,459 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,165,580 GBP2024-05-01 ~ 2025-04-30
1,263,455 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
420,317 GBP2024-05-01 ~ 2025-04-30
327,445 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
267,317 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
267,317 GBP2024-04-30
Intangible Assets
Goodwill
0 GBP2025-04-30
0 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
93,233 GBP2025-04-30
75,306 GBP2024-04-30
Motor vehicles
99,489 GBP2025-04-30
99,489 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
192,722 GBP2025-04-30
174,795 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
42,106 GBP2025-04-30
25,275 GBP2024-04-30
Motor vehicles
43,735 GBP2025-04-30
10,572 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,841 GBP2025-04-30
35,847 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,831 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
33,163 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,994 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
51,127 GBP2025-04-30
50,031 GBP2024-04-30
Motor vehicles
55,754 GBP2025-04-30
88,917 GBP2024-04-30
Finished Goods/Goods for Resale
11,616,268 GBP2025-04-30
4,455,804 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
18,246,340 GBP2025-04-30
18,275,445 GBP2024-04-30
Other Debtors
Current
1,094,640 GBP2025-04-30
579,112 GBP2024-04-30
Prepayments/Accrued Income
Current
1,596,450 GBP2025-04-30
2,944,338 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
6,350,032 GBP2025-04-30
2,785,476 GBP2024-04-30
Trade Creditors/Trade Payables
Current
3,212,278 GBP2025-04-30
3,454,616 GBP2024-04-30
Corporation Tax Payable
Current
437,105 GBP2025-04-30
293,898 GBP2024-04-30
Other Taxation & Social Security Payable
Current
18,355 GBP2025-04-30
21,798 GBP2024-04-30
Other Creditors
Current
12,079,324 GBP2025-04-30
9,778,024 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
1,329,309 GBP2025-04-30
699,591 GBP2024-04-30
Creditors
Current
23,426,403 GBP2025-04-30
17,033,403 GBP2024-04-30
Bank Borrowings
3,906,758 GBP2025-04-30
2,550,560 GBP2024-04-30
Total Borrowings
6,350,032 GBP2025-04-30
2,785,476 GBP2024-04-30
Current
6,350,032 GBP2025-04-30
2,785,476 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-04-30
100 shares2024-04-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
360,000 shares2025-04-30
360,000 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2025-04-30
100 shares2024-04-30
Par Value of Share
Class 4 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2025-04-30
100 shares2024-04-30
Equity
Called up share capital
4,000 GBP2025-04-30
4,000 GBP2024-04-30