Cost of Sales
-66,109,516 GBP2023-05-01 ~ 2024-04-30
-65,626,569 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,017,683 GBP2023-05-01 ~ 2024-04-30
-2,119,875 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
368 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,111,617 GBP2023-05-01 ~ 2024-04-30
1,474,814 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,559,746 GBP2023-05-01 ~ 2024-04-30
1,149,369 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,559,746 GBP2023-05-01 ~ 2024-04-30
1,149,369 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
138,948 GBP2024-04-30
49,354 GBP2023-04-30
Debtors
21,798,895 GBP2024-04-30
17,232,578 GBP2023-04-30
Cash at bank and in hand
381,015 GBP2024-04-30
572,373 GBP2023-04-30
Current Assets
26,635,714 GBP2024-04-30
21,542,407 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-17,033,403 GBP2024-04-30
-11,764,413 GBP2023-04-30
Net Current Assets/Liabilities
9,602,311 GBP2024-04-30
9,777,994 GBP2023-04-30
Total Assets Less Current Liabilities
9,741,259 GBP2024-04-30
9,827,348 GBP2023-04-30
Equity
Called up share capital
4,000 GBP2024-04-30
3,800 GBP2023-04-30
3,800 GBP2022-04-30
Retained earnings (accumulated losses)
9,737,259 GBP2024-04-30
9,823,548 GBP2023-04-30
9,247,775 GBP2022-04-30
Equity
9,741,259 GBP2024-04-30
9,827,348 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,559,746 GBP2023-05-01 ~ 2024-04-30
1,149,369 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-573,596 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
Called up share capital
200 GBP2023-05-01 ~ 2024-04-30
Issue of Equity Instruments
200 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,646,035 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
17,600 GBP2023-05-01 ~ 2024-04-30
16,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
172023-05-01 ~ 2024-04-30
122022-05-01 ~ 2023-04-30
Wages/Salaries
813,075 GBP2023-05-01 ~ 2024-04-30
645,905 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
413,459 GBP2023-05-01 ~ 2024-04-30
434,696 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,263,455 GBP2023-05-01 ~ 2024-04-30
1,099,181 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
327,445 GBP2023-05-01 ~ 2024-04-30
165,200 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
267,317 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
267,317 GBP2023-04-30
Intangible Assets
Goodwill
0 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
75,306 GBP2024-04-30
204,810 GBP2023-04-30
Motor vehicles
99,489 GBP2024-04-30
36,500 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
174,795 GBP2024-04-30
241,310 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-149,840 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-36,500 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-186,340 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,275 GBP2024-04-30
156,470 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,847 GBP2024-04-30
191,955 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,218 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
10,572 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,790 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-149,413 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-35,485 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-184,898 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
50,031 GBP2024-04-30
48,340 GBP2023-04-30
Motor vehicles
1,014 GBP2023-04-30
Finished Goods/Goods for Resale
4,455,804 GBP2024-04-30
3,737,456 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
18,275,445 GBP2024-04-30
15,639,207 GBP2023-04-30
Other Debtors
Current
579,112 GBP2024-04-30
182,720 GBP2023-04-30
Prepayments/Accrued Income
Current
2,944,338 GBP2024-04-30
1,410,651 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
21,798,895 GBP2024-04-30
17,232,578 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
2,785,476 GBP2024-04-30
1,058,195 GBP2023-04-30
Trade Creditors/Trade Payables
Current
3,454,616 GBP2024-04-30
2,542,833 GBP2023-04-30
Corporation Tax Payable
Current
293,898 GBP2024-04-30
156,119 GBP2023-04-30
Other Taxation & Social Security Payable
Current
21,798 GBP2024-04-30
343,407 GBP2023-04-30
Other Creditors
Current
9,778,024 GBP2024-04-30
7,205,343 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
699,591 GBP2024-04-30
458,516 GBP2023-04-30
Creditors
Current
17,033,403 GBP2024-04-30
11,764,413 GBP2023-04-30
Bank Borrowings
2,550,560 GBP2024-04-30
774,030 GBP2023-04-30
Total Borrowings
2,785,476 GBP2024-04-30
1,058,195 GBP2023-04-30
Current
2,785,476 GBP2024-04-30
1,058,195 GBP2023-04-30
Equity
Called up share capital
4,000 GBP2024-04-30
3,800 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,627 GBP2024-04-30
51,626 GBP2023-04-30
Between two and five year
227,280 GBP2024-04-30
65,823 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
314,907 GBP2024-04-30
117,449 GBP2023-04-30