11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Average Number of Employees
352022-01-01 ~ 2022-12-31
412021-01-01 ~ 2021-12-31
Property, Plant & Equipment
5,912,205 GBP2022-12-31
6,341,566 GBP2021-12-31
Fixed Assets - Investments
1 GBP2022-12-31
1 GBP2021-12-31
Fixed Assets
5,912,206 GBP2022-12-31
6,341,567 GBP2021-12-31
Total Inventories
712,253 GBP2022-12-31
673,436 GBP2021-12-31
Debtors
1,480,397 GBP2022-12-31
1,295,492 GBP2021-12-31
Cash at bank and in hand
28,613 GBP2022-12-31
100,761 GBP2021-12-31
Current Assets
2,221,263 GBP2022-12-31
2,069,689 GBP2021-12-31
Creditors
Amounts falling due within one year
2,811,349 GBP2022-12-31
5,195,776 GBP2021-12-31
Net Current Assets/Liabilities
590,086 GBP2022-12-31
3,126,087 GBP2021-12-31
Total Assets Less Current Liabilities
5,322,120 GBP2022-12-31
3,215,480 GBP2021-12-31
Creditors
Amounts falling due after one year
4,961,343 GBP2022-12-31
1,847,601 GBP2021-12-31
Net Assets/Liabilities
360,777 GBP2022-12-31
1,367,879 GBP2021-12-31
Equity
Called up share capital
2,667,692 GBP2022-12-31
2,667,692 GBP2021-12-31
Capital redemption reserve
1,749,999 GBP2022-12-31
1,749,999 GBP2021-12-31
Retained earnings (accumulated losses)
-4,229,235 GBP2022-12-31
-3,351,258 GBP2021-12-31
Equity
360,777 GBP2022-12-31
1,367,879 GBP2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.062022-01-01 ~ 2022-12-31
Motor vehicles
0.252022-01-01 ~ 2022-12-31
Computers
0.252022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
3,454,868 GBP2022-12-31
3,452,368 GBP2021-12-31
Plant and equipment
7,972,788 GBP2022-12-31
7,917,727 GBP2021-12-31
Motor vehicles
368,227 GBP2022-12-31
368,227 GBP2021-12-31
Computers
862,198 GBP2022-12-31
862,198 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
12,658,081 GBP2022-12-31
12,600,520 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,210,255 GBP2022-12-31
3,818,572 GBP2021-12-31
Motor vehicles
320,227 GBP2022-12-31
303,717 GBP2021-12-31
Computers
822,306 GBP2022-12-31
810,726 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,745,876 GBP2022-12-31
6,258,954 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
391,683 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
16,510 GBP2022-01-01 ~ 2022-12-31
Computers
11,580 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
486,922 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
2,061,780 GBP2022-12-31
2,126,429 GBP2021-12-31
Plant and equipment
3,762,533 GBP2022-12-31
4,099,155 GBP2021-12-31
Motor vehicles
48,000 GBP2022-12-31
64,510 GBP2021-12-31
Computers
39,892 GBP2022-12-31
51,472 GBP2021-12-31
Under hire purchased contracts or finance leases, Plant and equipment
2,427,131 GBP2022-12-31
2,582,053 GBP2021-12-31
Under hire purchased contracts or finance leases, Motor vehicles
7,817 GBP2022-12-31
10,422 GBP2021-12-31
Under hire purchased contracts or finance leases
2,434,948 GBP2022-12-31
2,592,475 GBP2021-12-31
Amounts invested in assets
Cost valuation, Non-current
1 GBP2022-12-31
Non-current
1 GBP2022-12-31
1 GBP2021-12-31
Trade Debtors/Trade Receivables
941,037 GBP2022-12-31
922,495 GBP2021-12-31
Amounts owed by group undertakings and participating interests
463,406 GBP2022-12-31
279,814 GBP2021-12-31
Other Debtors
75,954 GBP2022-12-31
93,183 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,474,024 GBP2022-12-31
1,222,689 GBP2021-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
2,600,098 GBP2021-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
189,738 GBP2022-12-31
324,265 GBP2021-12-31
Other Creditors
Amounts falling due within one year
1,147,587 GBP2022-12-31
1,048,724 GBP2021-12-31
Amounts falling due after one year
118,566 GBP2022-12-31
619,047 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
1 shares2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,667,692 shares2022-12-31
2,667,692 shares2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
118,166 GBP2022-12-31
118,166 GBP2021-12-31
Between one and five year
166,166 GBP2022-12-31
166,165 GBP2021-12-31
More than five year
144,000 GBP2022-12-31
288,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
428,332 GBP2022-12-31
572,331 GBP2021-12-31