11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Property, Plant & Equipment
6,441,534 GBP2024-12-31
5,625,722 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
6,441,535 GBP2024-12-31
5,625,723 GBP2023-12-31
Debtors
4,075,899 GBP2024-12-31
3,363,914 GBP2023-12-31
Cash at bank and in hand
340,004 GBP2024-12-31
361,877 GBP2023-12-31
Current Assets
5,082,161 GBP2024-12-31
4,724,448 GBP2023-12-31
Creditors
Amounts falling due within one year
-1,857,711 GBP2024-12-31
-3,904,870 GBP2023-12-31
Net Current Assets/Liabilities
3,224,450 GBP2024-12-31
819,578 GBP2023-12-31
Total Assets Less Current Liabilities
9,665,985 GBP2024-12-31
6,445,301 GBP2023-12-31
Creditors
Amounts falling due after one year
-6,118,882 GBP2024-12-31
-3,971,212 GBP2023-12-31
Net Assets/Liabilities
2,565,655 GBP2024-12-31
1,747,762 GBP2023-12-31
Equity
Called up share capital
2,667,692 GBP2024-12-31
2,667,692 GBP2023-12-31
Capital redemption reserve
1,749,999 GBP2024-12-31
1,749,999 GBP2023-12-31
Retained earnings (accumulated losses)
-2,889,741 GBP2024-12-31
-3,657,546 GBP2023-12-31
Equity
2,565,655 GBP2024-12-31
1,747,762 GBP2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,454,868 GBP2024-12-31
3,454,868 GBP2023-12-31
Plant and equipment
9,099,349 GBP2024-12-31
8,209,933 GBP2023-12-31
Computers
864,983 GBP2024-12-31
864,630 GBP2023-12-31
Motor vehicles
586,594 GBP2024-12-31
359,252 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,005,794 GBP2024-12-31
12,888,683 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
-92 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-242,688 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-242,780 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,525,656 GBP2024-12-31
1,461,255 GBP2023-12-31
Plant and equipment
5,041,765 GBP2024-12-31
4,649,844 GBP2023-12-31
Computers
843,792 GBP2024-12-31
836,728 GBP2023-12-31
Motor vehicles
153,047 GBP2024-12-31
315,134 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,564,260 GBP2024-12-31
7,262,961 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
64,401 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
391,921 GBP2024-01-01 ~ 2024-12-31
Computers
7,064 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
65,165 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
528,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-227,252 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-227,252 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
4,057,584 GBP2024-12-31
3,560,089 GBP2023-12-31
Computers
21,191 GBP2024-12-31
27,902 GBP2023-12-31
Motor vehicles
433,547 GBP2024-12-31
44,118 GBP2023-12-31
Land and buildings
1,993,613 GBP2023-12-31
Investments in group undertakings and participating interests
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,135,658 GBP2024-12-31
982,118 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,289,947 GBP2024-12-31
700,026 GBP2023-12-31
Prepayments/Accrued Income
Current
70,398 GBP2024-12-31
80,263 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
127,702 GBP2023-12-31
Trade Creditors/Trade Payables
Current
760,150 GBP2024-12-31
1,661,161 GBP2023-12-31
Amounts owed to group undertakings
Current
46,453 GBP2024-12-31
1,377,757 GBP2023-12-31
Other Taxation & Social Security Payable
Current
245,155 GBP2024-12-31
131,858 GBP2023-12-31
Other Creditors
Current
695,024 GBP2024-12-31
525,675 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
110,929 GBP2024-12-31
80,717 GBP2023-12-31
Creditors
Current
1,857,711 GBP2024-12-31
3,904,870 GBP2023-12-31
Other Remaining Borrowings
Non-current
6,118,882 GBP2024-12-31
3,971,212 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
70,128 GBP2024-12-31
89,117 GBP2023-12-31