11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Average Number of Employees
402023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,625,723 GBP2023-12-31
5,912,205 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
5,625,724 GBP2023-12-31
5,912,206 GBP2022-12-31
Total Inventories
998,657 GBP2023-12-31
712,253 GBP2022-12-31
Debtors
1,762,407 GBP2023-12-31
1,480,397 GBP2022-12-31
Cash at bank and in hand
361,877 GBP2023-12-31
28,613 GBP2022-12-31
Current Assets
3,122,941 GBP2023-12-31
2,221,263 GBP2022-12-31
Net Current Assets/Liabilities
-781,930 GBP2023-12-31
-590,086 GBP2022-12-31
Total Assets Less Current Liabilities
4,843,794 GBP2023-12-31
5,322,120 GBP2022-12-31
Net Assets/Liabilities
872,582 GBP2023-12-31
360,777 GBP2022-12-31
Equity
Called up share capital
2,667,692 GBP2023-12-31
2,667,692 GBP2022-12-31
Capital redemption reserve
1,749,999 GBP2023-12-31
1,749,999 GBP2022-12-31
Retained earnings (accumulated losses)
-4,532,726 GBP2023-12-31
-4,299,235 GBP2022-12-31
Equity
872,582 GBP2023-12-31
360,777 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
6.002023-01-01 ~ 2023-12-31
Motor vehicles
25.002023-01-01 ~ 2023-12-31
Office equipment
25.002023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,209,933 GBP2023-12-31
7,972,788 GBP2022-12-31
Motor vehicles
359,252 GBP2023-12-31
368,227 GBP2022-12-31
Office equipment
864,630 GBP2023-12-31
862,198 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
12,888,683 GBP2023-12-31
12,658,081 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-22,225 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-22,225 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
3,454,868 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,649,844 GBP2023-12-31
4,210,255 GBP2022-12-31
Motor vehicles
315,133 GBP2023-12-31
320,227 GBP2022-12-31
Office equipment
836,728 GBP2023-12-31
822,306 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,262,960 GBP2023-12-31
6,745,876 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
439,589 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,176 GBP2023-01-01 ~ 2023-12-31
Office equipment
14,422 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
535,354 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,270 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,270 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
1,993,613 GBP2023-12-31
2,061,780 GBP2022-12-31
Plant and equipment
3,560,089 GBP2023-12-31
3,762,533 GBP2022-12-31
Motor vehicles
44,119 GBP2023-12-31
48,000 GBP2022-12-31
Office equipment
27,902 GBP2023-12-31
39,892 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
1 GBP2023-12-31
Non-current
1 GBP2023-12-31
1 GBP2022-12-31
Trade Debtors/Trade Receivables
982,118 GBP2023-12-31
941,037 GBP2022-12-31
Amounts owed by group undertakings and participating interests
700,026 GBP2023-12-31
463,406 GBP2022-12-31
Other Debtors
80,263 GBP2023-12-31
75,954 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,661,161 GBP2023-12-31
1,474,024 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
1,377,758 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
131,858 GBP2023-12-31
189,738 GBP2022-12-31
Other Creditors
Amounts falling due within one year
734,094 GBP2023-12-31
1,147,587 GBP2022-12-31
Amounts falling due after one year
118,566 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,667,692 shares2023-12-31
2,667,692 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,717 GBP2023-12-31
118,166 GBP2022-12-31
Between one and five year
57,400 GBP2023-12-31
166,166 GBP2022-12-31
More than five year
144,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,117 GBP2023-12-31
428,332 GBP2022-12-31