Cost of Sales
-6,082,212 GBP2024-02-01 ~ 2025-01-31
-5,787,760 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,407,137 GBP2024-02-01 ~ 2025-01-31
-1,316,150 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
7,585 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-21,878 GBP2024-02-01 ~ 2025-01-31
-19,048 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,465,778 GBP2024-02-01 ~ 2025-01-31
1,502,735 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-386,396 GBP2024-02-01 ~ 2025-01-31
-367,329 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,079,382 GBP2024-02-01 ~ 2025-01-31
1,135,406 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,079,382 GBP2024-02-01 ~ 2025-01-31
1,135,406 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
4 GBP2025-01-31
4 GBP2024-01-31
Property, Plant & Equipment
1,036,916 GBP2025-01-31
980,609 GBP2024-01-31
Fixed Assets
1,036,920 GBP2025-01-31
980,613 GBP2024-01-31
Debtors
2,157,422 GBP2025-01-31
1,708,894 GBP2024-01-31
Cash at bank and in hand
2,321,791 GBP2025-01-31
2,465,043 GBP2024-01-31
Current Assets
4,896,651 GBP2025-01-31
4,549,212 GBP2024-01-31
Net Current Assets/Liabilities
2,883,242 GBP2025-01-31
2,815,063 GBP2024-01-31
Total Assets Less Current Liabilities
3,920,162 GBP2025-01-31
3,795,676 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-188,546 GBP2025-01-31
-220,771 GBP2024-01-31
Net Assets/Liabilities
3,708,104 GBP2025-01-31
3,558,722 GBP2024-01-31
Equity
Called up share capital
389,265 GBP2025-01-31
389,265 GBP2024-01-31
389,265 GBP2023-01-31
Share premium
5,800 GBP2025-01-31
5,800 GBP2024-01-31
5,800 GBP2023-01-31
Revaluation reserve
370,622 GBP2025-01-31
379,922 GBP2024-01-31
398,425 GBP2023-01-31
Capital redemption reserve
23,135 GBP2025-01-31
23,135 GBP2024-01-31
23,135 GBP2023-01-31
Retained earnings (accumulated losses)
2,919,282 GBP2025-01-31
2,760,600 GBP2024-01-31
2,026,691 GBP2023-01-31
Equity
3,708,104 GBP2025-01-31
3,558,722 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,079,382 GBP2024-02-01 ~ 2025-01-31
1,135,406 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-420,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-930,000 GBP2024-02-01 ~ 2025-01-31
Average Number of Employees
272024-02-01 ~ 2025-01-31
252023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
2 GBP2024-01-31
Patents/Trademarks/Licences/Concessions
15,002 GBP2024-01-31
Intangible Assets - Gross Cost
15,004 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2024-01-31
Patents/Trademarks/Licences/Concessions
15,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
15,000 GBP2024-01-31
Intangible Assets
Goodwill
2 GBP2025-01-31
2 GBP2024-01-31
Patents/Trademarks/Licences/Concessions
2 GBP2025-01-31
2 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
134,002 GBP2025-01-31
333,579 GBP2024-01-31
Furniture and fittings
394,588 GBP2025-01-31
274,887 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,340,590 GBP2025-01-31
1,420,466 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-201,346 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-201,346 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
122,040 GBP2025-01-31
306,919 GBP2024-01-31
Furniture and fittings
92,068 GBP2025-01-31
63,008 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
303,674 GBP2025-01-31
439,857 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
19,636 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
2,537 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
29,060 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,233 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-187,416 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-187,416 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
11,962 GBP2025-01-31
26,660 GBP2024-01-31
Furniture and fittings
302,520 GBP2025-01-31
211,879 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
501,346 GBP2025-01-31
416,126 GBP2024-01-31
Amounts Owed By Related Parties
1,514,140 GBP2025-01-31
Current
1,192,905 GBP2024-01-31
Other Debtors
Amounts falling due within one year
141,936 GBP2025-01-31
99,863 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
2,157,422 GBP2025-01-31
1,708,894 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
33,112 GBP2025-01-31
31,027 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,318,018 GBP2025-01-31
951,650 GBP2024-01-31
Amounts owed to group undertakings
Current
14,669 GBP2025-01-31
6,432 GBP2024-01-31
Corporation Tax Payable
Current
262,532 GBP2025-01-31
291,448 GBP2024-01-31
Other Taxation & Social Security Payable
Current
211,902 GBP2025-01-31
277,868 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
173,176 GBP2025-01-31
175,724 GBP2024-01-31
Creditors
Current
2,013,409 GBP2025-01-31
1,734,149 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
188,546 GBP2025-01-31
220,771 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
288,730 GBP2025-01-31
254,069 GBP2024-01-31