Cost of Sales
-5,787,760 GBP2023-02-01 ~ 2024-01-31
-3,811,076 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,316,150 GBP2023-02-01 ~ 2024-01-31
-1,035,772 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-19,048 GBP2023-02-01 ~ 2024-01-31
-11,854 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,502,735 GBP2023-02-01 ~ 2024-01-31
813,999 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-367,329 GBP2023-02-01 ~ 2024-01-31
-162,137 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,135,406 GBP2023-02-01 ~ 2024-01-31
651,862 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,135,406 GBP2023-02-01 ~ 2024-01-31
651,862 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
4 GBP2024-01-31
4 GBP2023-01-31
Property, Plant & Equipment
980,609 GBP2024-01-31
866,976 GBP2023-01-31
Fixed Assets
980,613 GBP2024-01-31
866,980 GBP2023-01-31
Debtors
1,708,894 GBP2024-01-31
1,681,894 GBP2023-01-31
Cash at bank and in hand
2,465,043 GBP2024-01-31
1,215,257 GBP2023-01-31
Current Assets
4,549,212 GBP2024-01-31
3,356,197 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-1,734,149 GBP2024-01-31
-1,109,832 GBP2023-01-31
Net Current Assets/Liabilities
2,815,063 GBP2024-01-31
2,246,365 GBP2023-01-31
Total Assets Less Current Liabilities
3,795,676 GBP2024-01-31
3,113,345 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-220,771 GBP2024-01-31
-251,175 GBP2023-01-31
Net Assets/Liabilities
3,558,722 GBP2024-01-31
2,843,316 GBP2023-01-31
Equity
Called up share capital
389,265 GBP2024-01-31
389,265 GBP2023-01-31
389,265 GBP2022-01-31
Share premium
5,800 GBP2024-01-31
5,800 GBP2023-01-31
5,800 GBP2022-01-31
Revaluation reserve
379,922 GBP2024-01-31
398,425 GBP2023-01-31
403,569 GBP2022-01-31
Capital redemption reserve
23,135 GBP2024-01-31
23,135 GBP2023-01-31
23,135 GBP2022-01-31
Retained earnings (accumulated losses)
2,760,600 GBP2024-01-31
2,026,691 GBP2023-01-31
1,453,685 GBP2022-01-31
Equity
3,558,722 GBP2024-01-31
2,843,316 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,135,406 GBP2023-02-01 ~ 2024-01-31
651,862 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-84,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-420,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
17,304 GBP2023-02-01 ~ 2024-01-31
9,103 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
252023-02-01 ~ 2024-01-31
242022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Goodwill
2 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
15,002 GBP2023-01-31
Intangible Assets - Gross Cost
15,004 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
15,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
15,000 GBP2023-01-31
Intangible Assets
Goodwill
2 GBP2024-01-31
2 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
2 GBP2024-01-31
2 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
812,000 GBP2024-01-31
812,000 GBP2023-01-31
Plant and equipment
333,579 GBP2024-01-31
332,202 GBP2023-01-31
Furniture and fittings
274,887 GBP2024-01-31
118,791 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,420,466 GBP2024-01-31
1,262,993 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
69,930 GBP2024-01-31
51,427 GBP2023-01-31
Plant and equipment
306,919 GBP2024-01-31
301,412 GBP2023-01-31
Furniture and fittings
63,008 GBP2024-01-31
43,178 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
439,857 GBP2024-01-31
396,017 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
18,503 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
5,507 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
19,830 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,840 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
742,070 GBP2024-01-31
760,573 GBP2023-01-31
Plant and equipment
26,660 GBP2024-01-31
30,790 GBP2023-01-31
Furniture and fittings
211,879 GBP2024-01-31
75,613 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
416,126 GBP2024-01-31
436,775 GBP2023-01-31
Amounts Owed By Related Parties
1,192,905 GBP2024-01-31
Current
1,164,745 GBP2023-01-31
Other Debtors
Amounts falling due within one year
99,863 GBP2024-01-31
80,374 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,708,894 GBP2024-01-31
1,681,894 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
31,027 GBP2024-01-31
29,162 GBP2023-01-31
Trade Creditors/Trade Payables
Current
951,650 GBP2024-01-31
703,868 GBP2023-01-31
Amounts owed to group undertakings
Current
6,432 GBP2024-01-31
8,057 GBP2023-01-31
Corporation Tax Payable
Current
291,448 GBP2024-01-31
153,868 GBP2023-01-31
Other Taxation & Social Security Payable
Current
277,868 GBP2024-01-31
128,201 GBP2023-01-31
Other Creditors
Current
0 GBP2024-01-31
10,901 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
175,724 GBP2024-01-31
75,775 GBP2023-01-31
Creditors
Current
1,734,149 GBP2024-01-31
1,109,832 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
220,771 GBP2024-01-31
251,175 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
254,069 GBP2024-01-31
303,039 GBP2023-01-31