Turnover/Revenue
9,342,276 GBP2022-03-01 ~ 2023-02-28
9,311,378 GBP2021-03-01 ~ 2022-02-28
Cost of Sales
-4,719,868 GBP2022-03-01 ~ 2023-02-28
-4,595,006 GBP2021-03-01 ~ 2022-02-28
Gross Profit/Loss
4,622,408 GBP2022-03-01 ~ 2023-02-28
4,716,372 GBP2021-03-01 ~ 2022-02-28
Administrative Expenses
-4,266,625 GBP2022-03-01 ~ 2023-02-28
-3,849,632 GBP2021-03-01 ~ 2022-02-28
Other Interest Receivable/Similar Income (Finance Income)
280,817 GBP2022-03-01 ~ 2023-02-28
276,016 GBP2021-03-01 ~ 2022-02-28
Interest Payable/Similar Charges (Finance Costs)
-3,356 GBP2021-03-01 ~ 2022-02-28
Profit/Loss on Ordinary Activities Before Tax
403,687 GBP2022-03-01 ~ 2023-02-28
993,285 GBP2021-03-01 ~ 2022-02-28
Profit/Loss
274,988 GBP2022-03-01 ~ 2023-02-28
843,785 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment
1,701,398 GBP2023-02-28
1,668,703 GBP2022-02-28
Total Inventories
1,015,071 GBP2023-02-28
1,093,549 GBP2022-02-28
Debtors
Current
2,886,172 GBP2023-02-28
2,729,042 GBP2022-02-28
Current assets - Investments
7,929,481 GBP2023-02-28
7,321,157 GBP2022-02-28
Cash at bank and in hand
990,873 GBP2023-02-28
1,455,081 GBP2022-02-28
Current Assets
12,821,597 GBP2023-02-28
12,598,829 GBP2022-02-28
Net Current Assets/Liabilities
10,376,378 GBP2023-02-28
10,134,085 GBP2022-02-28
Net Assets/Liabilities
12,077,776 GBP2023-02-28
11,802,788 GBP2022-02-28
Equity
Called up share capital
8,500 GBP2023-02-28
8,500 GBP2022-02-28
8,500 GBP2021-02-28
Capital redemption reserve
1,500 GBP2023-02-28
1,500 GBP2022-02-28
1,500 GBP2021-02-28
Retained earnings (accumulated losses)
12,067,776 GBP2023-02-28
11,792,788 GBP2022-02-28
10,949,003 GBP2021-02-28
Equity
12,077,776 GBP2023-02-28
11,802,788 GBP2022-02-28
10,959,003 GBP2021-02-28
Profit/Loss
Retained earnings (accumulated losses)
274,988 GBP2022-03-01 ~ 2023-02-28
843,785 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
274,988 GBP2022-03-01 ~ 2023-02-28
843,785 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
274,988 GBP2022-03-01 ~ 2023-02-28
843,785 GBP2021-03-01 ~ 2022-02-28
Wages/Salaries
2,512,681 GBP2022-03-01 ~ 2023-02-28
2,341,926 GBP2021-03-01 ~ 2022-02-28
Social Security Costs
287,901 GBP2022-03-01 ~ 2023-02-28
255,930 GBP2021-03-01 ~ 2022-02-28
Staff Costs/Employee Benefits Expense
2,936,355 GBP2022-03-01 ~ 2023-02-28
2,724,048 GBP2021-03-01 ~ 2022-02-28
Average number of employees in administration and support functions
312022-03-01 ~ 2023-02-28
302021-03-01 ~ 2022-02-28
Average Number of Employees
622022-03-01 ~ 2023-02-28
582021-03-01 ~ 2022-02-28
Audit Fees/Expenses
17,600 GBP2022-03-01 ~ 2023-02-28
16,810 GBP2021-03-01 ~ 2022-02-28
Tax Expense/Credit at Applicable Tax Rate
76,701 GBP2022-03-01 ~ 2023-02-28
188,724 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
1,788,689 GBP2023-02-28
1,788,689 GBP2022-02-28
Tools/Equipment for furniture and fittings
707,813 GBP2023-02-28
584,925 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
2,496,502 GBP2023-02-28
2,373,614 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
250,416 GBP2023-02-28
214,643 GBP2022-02-28
Tools/Equipment for furniture and fittings
544,688 GBP2023-02-28
490,268 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
795,104 GBP2023-02-28
704,911 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
35,773 GBP2022-03-01 ~ 2023-02-28
Tools/Equipment for furniture and fittings
54,420 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,193 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Land and buildings
1,538,273 GBP2023-02-28
1,574,046 GBP2022-02-28
Tools/Equipment for furniture and fittings
163,125 GBP2023-02-28
94,657 GBP2022-02-28
Value of work in progress
101,645 GBP2023-02-28
132,186 GBP2022-02-28
Finished Goods/Goods for Resale
913,426 GBP2023-02-28
961,363 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
1,929,579 GBP2023-02-28
2,180,171 GBP2022-02-28
Other Debtors
Current
571,951 GBP2023-02-28
304,862 GBP2022-02-28
Prepayments
Current
384,642 GBP2023-02-28
244,009 GBP2022-02-28
Cash and Cash Equivalents
990,873 GBP2023-02-28
1,455,081 GBP2022-02-28
Trade Creditors/Trade Payables
910,862 GBP2023-02-28
1,099,705 GBP2022-02-28
Amounts Owed to Related Parties
529,274 GBP2023-02-28
534,800 GBP2022-02-28
Taxation/Social Security Payable
80,160 GBP2023-02-28
67,174 GBP2022-02-28
Other Creditors
44,198 GBP2023-02-28
46,253 GBP2022-02-28
Par Value of Share
Class 1 ordinary share
0.012022-03-01 ~ 2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
850,000 shares2023-02-28
850,000 shares2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,313 GBP2023-02-28
25,875 GBP2022-02-28
Between two and five year
75,938 GBP2023-02-28
101,250 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
101,251 GBP2023-02-28
127,125 GBP2022-02-28