Cost of Sales
-7,162,520 GBP2024-02-01 ~ 2025-01-31
-6,426,283 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-2,301,701 GBP2024-02-01 ~ 2025-01-31
-2,055,736 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
135,620 GBP2024-02-01 ~ 2025-01-31
65,776 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,272,416 GBP2024-02-01 ~ 2025-01-31
1,366,355 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,239,764 GBP2024-02-01 ~ 2025-01-31
1,270,396 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other
21,711 GBP2025-01-31
24,342 GBP2024-01-31
Property, Plant & Equipment
1,037,318 GBP2025-01-31
1,137,246 GBP2024-01-31
Fixed Assets - Investments
100 GBP2025-01-31
200 GBP2024-01-31
Fixed Assets
1,059,129 GBP2025-01-31
1,161,788 GBP2024-01-31
Debtors
3,247,643 GBP2025-01-31
4,580,672 GBP2024-01-31
Cash at bank and in hand
5,009,720 GBP2025-01-31
3,292,916 GBP2024-01-31
Current Assets
8,260,363 GBP2025-01-31
7,887,419 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-6,092,138 GBP2025-01-31
-6,075,220 GBP2024-01-31
Net Current Assets/Liabilities
2,168,225 GBP2025-01-31
1,812,199 GBP2024-01-31
Total Assets Less Current Liabilities
3,227,354 GBP2025-01-31
2,973,987 GBP2024-01-31
Net Assets/Liabilities
3,159,238 GBP2025-01-31
2,919,474 GBP2024-01-31
Equity
Called up share capital
50,000 GBP2025-01-31
50,000 GBP2024-01-31
50,000 GBP2023-01-31
Retained earnings (accumulated losses)
3,109,238 GBP2025-01-31
2,869,474 GBP2024-01-31
2,599,078 GBP2023-01-31
Equity
3,159,238 GBP2025-01-31
2,919,474 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,239,764 GBP2024-02-01 ~ 2025-01-31
1,270,396 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-1,000,000 GBP2024-02-01 ~ 2025-01-31
Audit Fees/Expenses
11,800 GBP2024-02-01 ~ 2025-01-31
11,275 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
972024-02-01 ~ 2025-01-31
922023-02-01 ~ 2024-01-31
Wages/Salaries
5,798,635 GBP2024-02-01 ~ 2025-01-31
5,339,011 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
336,710 GBP2024-02-01 ~ 2025-01-31
217,326 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
6,823,261 GBP2024-02-01 ~ 2025-01-31
6,189,818 GBP2023-02-01 ~ 2024-01-31
Director Remuneration
443,506 GBP2024-02-01 ~ 2025-01-31
398,476 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,603 GBP2024-02-01 ~ 2025-01-31
31,770 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
26,316 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,605 GBP2025-01-31
1,974 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,631 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
21,711 GBP2025-01-31
24,342 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
47,212 GBP2025-01-31
19,369 GBP2024-01-31
Plant and equipment
1,383,737 GBP2025-01-31
1,281,374 GBP2024-01-31
Furniture and fittings
681,389 GBP2025-01-31
674,676 GBP2024-01-31
Motor vehicles
1,279,767 GBP2025-01-31
1,219,942 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
3,392,105 GBP2025-01-31
3,195,361 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-116,815 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-116,815 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,776 GBP2025-01-31
7,871 GBP2024-01-31
Plant and equipment
1,135,518 GBP2025-01-31
1,010,887 GBP2024-01-31
Furniture and fittings
613,165 GBP2025-01-31
562,924 GBP2024-01-31
Motor vehicles
595,328 GBP2025-01-31
476,433 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,354,787 GBP2025-01-31
2,058,115 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,905 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
124,631 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
50,241 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
214,780 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
392,557 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-95,885 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-95,885 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
36,436 GBP2025-01-31
11,498 GBP2024-01-31
Plant and equipment
248,219 GBP2025-01-31
270,487 GBP2024-01-31
Furniture and fittings
68,224 GBP2025-01-31
111,752 GBP2024-01-31
Motor vehicles
684,439 GBP2025-01-31
743,509 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,741,534 GBP2025-01-31
2,925,631 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
6,461 GBP2025-01-31
1,197,534 GBP2024-01-31
Other Debtors
Current
87,783 GBP2025-01-31
46,001 GBP2024-01-31
Prepayments/Accrued Income
Current
411,865 GBP2025-01-31
411,506 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
3,247,643 GBP2025-01-31
4,580,672 GBP2024-01-31
Trade Creditors/Trade Payables
Current
371,771 GBP2025-01-31
359,957 GBP2024-01-31
Amounts owed to group undertakings
Current
100 GBP2025-01-31
200 GBP2024-01-31
Corporation Tax Payable
Current
19,789 GBP2025-01-31
48,233 GBP2024-01-31
Other Taxation & Social Security Payable
Current
675,697 GBP2025-01-31
658,873 GBP2024-01-31
Other Creditors
Current
0 GBP2025-01-31
150 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
321,232 GBP2025-01-31
437,243 GBP2024-01-31
Creditors
Current
6,092,138 GBP2025-01-31
6,075,220 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2025-01-31
25,000 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
12,500 shares2025-01-31
12,500 shares2024-01-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
12,500 shares2025-01-31
12,500 shares2024-01-31
Equity
Called up share capital
50,000 GBP2025-01-31
50,000 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,700 GBP2025-01-31
26,700 GBP2024-01-31