Cost of Sales
-6,426,283 GBP2023-02-01 ~ 2024-01-31
-5,813,532 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-2,055,736 GBP2023-02-01 ~ 2024-01-31
-1,979,684 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
65,776 GBP2023-02-01 ~ 2024-01-31
7,773 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,366,355 GBP2023-02-01 ~ 2024-01-31
1,496,056 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,270,396 GBP2023-02-01 ~ 2024-01-31
1,468,342 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Other
24,342 GBP2024-01-31
0 GBP2023-01-31
Property, Plant & Equipment
1,137,246 GBP2024-01-31
905,413 GBP2023-01-31
Fixed Assets - Investments
200 GBP2024-01-31
200 GBP2023-01-31
Fixed Assets
1,161,788 GBP2024-01-31
905,613 GBP2023-01-31
Debtors
4,580,672 GBP2024-01-31
5,095,688 GBP2023-01-31
Cash at bank and in hand
3,292,916 GBP2024-01-31
1,947,590 GBP2023-01-31
Current Assets
7,887,419 GBP2024-01-31
7,046,278 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-6,075,220 GBP2024-01-31
-5,280,070 GBP2023-01-31
Net Current Assets/Liabilities
1,812,199 GBP2024-01-31
1,766,208 GBP2023-01-31
Total Assets Less Current Liabilities
2,973,987 GBP2024-01-31
2,671,821 GBP2023-01-31
Net Assets/Liabilities
2,919,474 GBP2024-01-31
2,649,078 GBP2023-01-31
Equity
Called up share capital
50,000 GBP2024-01-31
50,000 GBP2023-01-31
50,000 GBP2022-01-31
Retained earnings (accumulated losses)
2,869,474 GBP2024-01-31
2,599,078 GBP2023-01-31
2,130,736 GBP2022-01-31
Equity
2,919,474 GBP2024-01-31
2,649,078 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,270,396 GBP2023-02-01 ~ 2024-01-31
1,468,342 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-1,000,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
11,275 GBP2023-02-01 ~ 2024-01-31
10,750 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
922023-02-01 ~ 2024-01-31
902022-02-01 ~ 2023-01-31
Wages/Salaries
5,339,011 GBP2023-02-01 ~ 2024-01-31
5,050,489 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
217,326 GBP2023-02-01 ~ 2024-01-31
145,331 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
6,189,818 GBP2023-02-01 ~ 2024-01-31
5,831,530 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
398,476 GBP2023-02-01 ~ 2024-01-31
420,180 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
31,770 GBP2023-02-01 ~ 2024-01-31
-9,105 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
26,316 GBP2024-01-31
0 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,974 GBP2024-01-31
0 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,974 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
24,342 GBP2024-01-31
0 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
19,369 GBP2024-01-31
19,369 GBP2023-01-31
Plant and equipment
1,281,374 GBP2024-01-31
1,117,559 GBP2023-01-31
Furniture and fittings
674,676 GBP2024-01-31
674,676 GBP2023-01-31
Motor vehicles
1,219,942 GBP2024-01-31
1,071,884 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
3,195,361 GBP2024-01-31
2,883,488 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-339,509 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-339,509 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,871 GBP2024-01-31
4,966 GBP2023-01-31
Plant and equipment
1,010,887 GBP2024-01-31
918,507 GBP2023-01-31
Furniture and fittings
562,924 GBP2024-01-31
507,096 GBP2023-01-31
Motor vehicles
476,433 GBP2024-01-31
547,506 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,058,115 GBP2024-01-31
1,978,075 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,905 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
92,380 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
55,828 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
209,145 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
360,258 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-280,218 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-280,218 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
11,498 GBP2024-01-31
14,403 GBP2023-01-31
Plant and equipment
270,487 GBP2024-01-31
199,052 GBP2023-01-31
Furniture and fittings
111,752 GBP2024-01-31
167,580 GBP2023-01-31
Motor vehicles
743,509 GBP2024-01-31
524,378 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,925,631 GBP2024-01-31
2,090,054 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
1,197,534 GBP2024-01-31
2,659,857 GBP2023-01-31
Other Debtors
Current
46,001 GBP2024-01-31
75,824 GBP2023-01-31
Prepayments/Accrued Income
Current
411,506 GBP2024-01-31
269,953 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
4,580,672 GBP2024-01-31
5,095,688 GBP2023-01-31
Trade Creditors/Trade Payables
Current
359,957 GBP2024-01-31
120,218 GBP2023-01-31
Amounts owed to group undertakings
Current
200 GBP2024-01-31
200 GBP2023-01-31
Corporation Tax Payable
Current
48,233 GBP2024-01-31
34,729 GBP2023-01-31
Other Taxation & Social Security Payable
Current
658,873 GBP2024-01-31
577,076 GBP2023-01-31
Other Creditors
Current
150 GBP2024-01-31
579 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
437,243 GBP2024-01-31
384,621 GBP2023-01-31
Creditors
Current
6,075,220 GBP2024-01-31
5,280,070 GBP2023-01-31
Equity
Called up share capital
50,000 GBP2024-01-31
50,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,700 GBP2024-01-31
26,700 GBP2023-01-31