Par Value of Share
Class 1 ordinary share
12022-01-01 ~ 2023-06-30
Property, Plant & Equipment
74,358 GBP2023-06-30
82,311 GBP2021-12-31
Total Inventories
1,568,139 GBP2023-06-30
2,027,921 GBP2021-12-31
Debtors
3,910,627 GBP2023-06-30
3,079,775 GBP2021-12-31
Cash at bank and in hand
957,418 GBP2023-06-30
667,168 GBP2021-12-31
Current Assets
6,436,184 GBP2023-06-30
5,774,864 GBP2021-12-31
Creditors
Current
2,643,370 GBP2023-06-30
2,259,430 GBP2021-12-31
Net Current Assets/Liabilities
3,792,814 GBP2023-06-30
3,515,434 GBP2021-12-31
Total Assets Less Current Liabilities
3,867,172 GBP2023-06-30
3,597,745 GBP2021-12-31
Creditors
Non-current
357,163 GBP2023-06-30
574,178 GBP2021-12-31
Net Assets/Liabilities
3,510,009 GBP2023-06-30
3,023,567 GBP2021-12-31
Equity
Called up share capital
900,000 GBP2023-06-30
900,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,610,009 GBP2023-06-30
2,123,567 GBP2021-12-31
Equity
3,510,009 GBP2023-06-30
3,023,567 GBP2021-12-31
Average Number of Employees
142022-01-01 ~ 2023-06-30
132021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
364,876 GBP2023-06-30
410,722 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-92,799 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
290,518 GBP2023-06-30
328,411 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
44,333 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-82,226 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
74,358 GBP2023-06-30
82,311 GBP2021-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
25,980 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
25,980 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
8,660 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
8,660 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
17,320 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,045,071 GBP2023-06-30
588,775 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,668,747 GBP2023-06-30
2,360,872 GBP2021-12-31
Other Debtors
Current, Amounts falling due within one year
196,809 GBP2023-06-30
130,128 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
3,910,627 GBP2023-06-30
3,079,775 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
1,096,914 GBP2023-06-30
588,885 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
5,074 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,155,103 GBP2023-06-30
1,379,221 GBP2021-12-31
Other Taxation & Social Security Payable
Current
308,688 GBP2023-06-30
255,542 GBP2021-12-31
Other Creditors
Current
77,591 GBP2023-06-30
35,782 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
346,667 GBP2023-06-30
574,178 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,496 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,995 GBP2023-06-30
60,723 GBP2021-12-31
Between one and five year
30,556 GBP2023-06-30
123,695 GBP2021-12-31
All periods
94,551 GBP2023-06-30
184,418 GBP2021-12-31
Bank Borrowings
Secured
1,443,581 GBP2023-06-30
1,163,063 GBP2021-12-31
Total Borrowings
Secured
1,459,151 GBP2023-06-30
1,163,063 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
900,000 shares2023-06-30