Equity
71,562,668 GBP2024-12-31
60,959,593 GBP2023-12-31
56,283,674 GBP2022-12-31
Property, Plant & Equipment
9,739,613 GBP2024-12-31
9,345,338 GBP2023-12-31
Fixed Assets - Investments
2,718,247 GBP2024-12-31
2,718,247 GBP2023-12-31
Fixed Assets
12,457,860 GBP2024-12-31
12,063,585 GBP2023-12-31
Debtors
16,351,961 GBP2024-12-31
15,601,640 GBP2023-12-31
Current assets - Investments
19,976,540 GBP2024-12-31
18,784,577 GBP2023-12-31
Cash at bank and in hand
12,523,003 GBP2024-12-31
4,094,749 GBP2023-12-31
Current Assets
65,076,839 GBP2024-12-31
49,909,423 GBP2023-12-31
Net Current Assets/Liabilities
52,600,572 GBP2024-12-31
43,312,357 GBP2023-12-31
Total Assets Less Current Liabilities
65,058,432 GBP2024-12-31
55,375,942 GBP2023-12-31
Net Assets/Liabilities
58,234,355 GBP2024-12-31
49,739,033 GBP2023-12-31
Equity
Called up share capital
409,900 GBP2024-12-31
409,900 GBP2023-12-31
409,900 GBP2022-12-31
Share premium
30,780 GBP2024-12-31
30,780 GBP2023-12-31
30,780 GBP2022-12-31
Capital redemption reserve
121,470 GBP2024-12-31
121,470 GBP2023-12-31
121,470 GBP2022-12-31
Retained earnings (accumulated losses)
57,672,205 GBP2024-12-31
49,176,883 GBP2023-12-31
45,758,357 GBP2022-12-31
Profit/Loss
9,545,322 GBP2024-01-01 ~ 2024-12-31
4,139,950 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2062024-01-01 ~ 2024-12-31
1892023-01-01 ~ 2023-12-31
Wages/Salaries
12,818,442 GBP2024-01-01 ~ 2024-12-31
10,521,268 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
437,313 GBP2024-01-01 ~ 2024-12-31
387,203 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
14,634,370 GBP2024-01-01 ~ 2024-12-31
12,016,728 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,089,422 GBP2024-12-31
2,089,422 GBP2023-12-31
Plant and equipment
9,976,227 GBP2024-12-31
9,412,541 GBP2023-12-31
Furniture and fittings
1,260,854 GBP2024-12-31
1,215,867 GBP2023-12-31
Computers
3,258,037 GBP2024-12-31
2,870,814 GBP2023-12-31
Motor vehicles
247,909 GBP2024-12-31
125,424 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
21,610,677 GBP2024-12-31
19,994,136 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-24,394 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-8,948 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-33,342 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,894,846 GBP2024-12-31
5,227,369 GBP2023-12-31
Furniture and fittings
1,106,448 GBP2024-12-31
1,053,794 GBP2023-12-31
Computers
1,530,598 GBP2024-12-31
1,384,104 GBP2023-12-31
Motor vehicles
78,104 GBP2024-12-31
36,769 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,871,064 GBP2024-12-31
10,648,798 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
667,477 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
52,654 GBP2024-01-01 ~ 2024-12-31
Computers
146,494 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
41,335 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,222,266 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,753,749 GBP2024-12-31
Plant and equipment
4,081,381 GBP2024-12-31
4,185,172 GBP2023-12-31
Furniture and fittings
154,406 GBP2024-12-31
162,073 GBP2023-12-31
Computers
1,727,439 GBP2024-12-31
1,486,710 GBP2023-12-31
Motor vehicles
169,805 GBP2024-12-31
88,655 GBP2023-12-31
Land and buildings, Owned/Freehold
1,791,653 GBP2023-12-31
Investments in Subsidiaries
2,718,247 GBP2024-12-31
2,718,247 GBP2023-12-31
Trade Debtors/Trade Receivables
5,198,407 GBP2024-12-31
4,892,215 GBP2023-12-31
Amount of corporation tax that is recoverable
0 GBP2024-12-31
2,435 GBP2023-12-31
Other Debtors
Current
532,456 GBP2024-12-31
155,598 GBP2023-12-31
Prepayments/Accrued Income
Current
1,100,221 GBP2024-12-31
992,130 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
1,014,872 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
1,802,903 GBP2024-12-31
1,183,153 GBP2023-12-31
Creditors
Current
12,476,267 GBP2024-12-31
6,597,066 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,434,409 GBP2024-01-01 ~ 2024-12-31
1,127,125 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
2,689 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31