Property, Plant & Equipment
9,345,338 GBP2023-12-31
8,380,543 GBP2022-12-31
Fixed Assets - Investments
2,718,247 GBP2023-12-31
2,718,247 GBP2022-12-31
Fixed Assets
12,063,585 GBP2023-12-31
11,098,790 GBP2022-12-31
Debtors
15,601,640 GBP2023-12-31
10,478,328 GBP2022-12-31
Current assets - Investments
18,784,577 GBP2023-12-31
17,796,995 GBP2022-12-31
Cash at bank and in hand
4,094,749 GBP2023-12-31
6,058,191 GBP2022-12-31
Current Assets
49,909,423 GBP2023-12-31
46,274,426 GBP2022-12-31
Net Assets/Liabilities
49,739,033 GBP2023-12-31
46,320,507 GBP2022-12-31
Equity
Called up share capital
409,900 GBP2023-12-31
409,900 GBP2022-12-31
414,900 GBP2021-12-31
Share premium
30,780 GBP2023-12-31
30,780 GBP2022-12-31
30,780 GBP2021-12-31
Capital redemption reserve
121,470 GBP2023-12-31
121,470 GBP2022-12-31
116,470 GBP2021-12-31
Retained earnings (accumulated losses)
49,176,883 GBP2023-12-31
45,758,357 GBP2022-12-31
43,327,714 GBP2021-12-31
Equity
49,739,033 GBP2023-12-31
53,869,140 GBP2021-12-31
Profit/Loss
4,139,950 GBP2023-01-01 ~ 2023-12-31
3,507,778 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1892023-01-01 ~ 2023-12-31
1882022-01-01 ~ 2022-12-31
Wages/Salaries
10,521,268 GBP2023-01-01 ~ 2023-12-31
9,535,841 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
387,203 GBP2023-01-01 ~ 2023-12-31
380,656 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
12,016,728 GBP2023-01-01 ~ 2023-12-31
10,829,664 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,089,422 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
4,280,068 GBP2023-12-31
3,739,414 GBP2022-12-31
Plant and equipment
9,412,541 GBP2023-12-31
9,118,070 GBP2022-12-31
Furniture and fittings
1,215,867 GBP2023-12-31
1,067,914 GBP2022-12-31
Computers
2,870,814 GBP2023-12-31
1,873,382 GBP2022-12-31
Motor vehicles
125,424 GBP2023-12-31
74,661 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
19,994,136 GBP2023-12-31
17,962,863 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-36,313 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-36,313 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,089,422 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
259,865 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
2,648,993 GBP2023-12-31
2,413,344 GBP2022-12-31
Plant and equipment
5,227,369 GBP2023-12-31
4,643,989 GBP2022-12-31
Furniture and fittings
1,053,794 GBP2023-12-31
1,019,472 GBP2022-12-31
Computers
1,384,104 GBP2023-12-31
1,226,554 GBP2022-12-31
Motor vehicles
36,769 GBP2023-12-31
19,096 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,648,798 GBP2023-12-31
9,582,320 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
583,380 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
34,322 GBP2023-01-01 ~ 2023-12-31
Computers
157,550 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
17,673 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,066,478 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
1,791,653 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,631,075 GBP2023-12-31
1,326,070 GBP2022-12-31
Plant and equipment
4,185,172 GBP2023-12-31
4,474,081 GBP2022-12-31
Furniture and fittings
162,073 GBP2023-12-31
48,442 GBP2022-12-31
Computers
1,486,710 GBP2023-12-31
646,828 GBP2022-12-31
Motor vehicles
88,655 GBP2023-12-31
55,565 GBP2022-12-31
Land and buildings, Owned/Freehold
1,829,557 GBP2022-12-31
Investments in Subsidiaries
2,718,247 GBP2023-12-31
2,718,247 GBP2022-12-31
Trade Debtors/Trade Receivables
4,892,215 GBP2023-12-31
3,257,976 GBP2022-12-31
Amount of corporation tax that is recoverable
2,435 GBP2023-12-31
115,664 GBP2022-12-31
Other Debtors
Current
155,598 GBP2023-12-31
796,190 GBP2022-12-31
Prepayments/Accrued Income
Current
992,130 GBP2023-12-31
679,709 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
245,659 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
1,183,153 GBP2023-12-31
1,284,929 GBP2022-12-31
Creditors
Current
6,597,066 GBP2023-12-31
6,088,877 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,127,125 GBP2023-01-01 ~ 2023-12-31
855,774 GBP2022-01-01 ~ 2022-12-31