Cost of Sales
-6,181,300 GBP2023-05-01 ~ 2024-04-30
-6,605,378 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,246,673 GBP2023-05-01 ~ 2024-04-30
-1,775,890 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
37,282 GBP2023-05-01 ~ 2024-04-30
5,885 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-1,567 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,505,578 GBP2023-05-01 ~ 2024-04-30
2,555,505 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,930,197 GBP2023-05-01 ~ 2024-04-30
2,066,923 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
9,722,696 GBP2024-04-30
7,792,499 GBP2023-04-30
5,725,576 GBP2022-04-30
Property, Plant & Equipment
72,085 GBP2024-04-30
39,049 GBP2023-04-30
Debtors
5,865,189 GBP2024-04-30
3,604,891 GBP2023-04-30
Cash at bank and in hand
2,829,799 GBP2024-04-30
2,708,823 GBP2023-04-30
Current Assets
11,358,396 GBP2024-04-30
8,449,749 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,680,534 GBP2024-04-30
-678,062 GBP2023-04-30
Net Current Assets/Liabilities
9,677,862 GBP2024-04-30
7,771,687 GBP2023-04-30
Total Assets Less Current Liabilities
9,749,947 GBP2024-04-30
7,810,736 GBP2023-04-30
Net Assets/Liabilities
9,732,696 GBP2024-04-30
7,802,499 GBP2023-04-30
Equity
Called up share capital
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Equity
9,732,696 GBP2024-04-30
7,802,499 GBP2023-04-30
Audit Fees/Expenses
9,000 GBP2023-05-01 ~ 2024-04-30
8,565 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
192023-05-01 ~ 2024-04-30
182022-05-01 ~ 2023-04-30
Wages/Salaries
961,242 GBP2023-05-01 ~ 2024-04-30
855,748 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,993 GBP2023-05-01 ~ 2024-04-30
72,516 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,153,625 GBP2023-05-01 ~ 2024-04-30
1,031,370 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
126,753 GBP2023-05-01 ~ 2024-04-30
127,254 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,014 GBP2023-05-01 ~ 2024-04-30
-583 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
54,454 GBP2024-04-30
54,454 GBP2023-04-30
Plant and equipment
18,695 GBP2024-04-30
4,000 GBP2023-04-30
Furniture and fittings
37,726 GBP2024-04-30
51,623 GBP2023-04-30
Computers
51,570 GBP2024-04-30
39,407 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
162,445 GBP2024-04-30
149,484 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,000 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-15,227 GBP2023-05-01 ~ 2024-04-30
Computers
-29,545 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-48,772 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
49,009 GBP2024-04-30
38,118 GBP2023-04-30
Plant and equipment
1,246 GBP2024-04-30
4,000 GBP2023-04-30
Furniture and fittings
28,084 GBP2024-04-30
35,983 GBP2023-04-30
Computers
12,021 GBP2024-04-30
32,334 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,360 GBP2024-04-30
110,435 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,891 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
1,246 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
7,328 GBP2023-05-01 ~ 2024-04-30
Computers
9,232 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,697 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,000 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-15,227 GBP2023-05-01 ~ 2024-04-30
Computers
-29,545 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,772 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
5,445 GBP2024-04-30
16,336 GBP2023-04-30
Plant and equipment
17,449 GBP2024-04-30
0 GBP2023-04-30
Furniture and fittings
9,642 GBP2024-04-30
15,640 GBP2023-04-30
Computers
39,549 GBP2024-04-30
7,073 GBP2023-04-30
Finished Goods/Goods for Resale
1,331,641 GBP2024-04-30
853,745 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,017,912 GBP2024-04-30
682,291 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
4,100,755 GBP2024-04-30
2,647,965 GBP2023-04-30
Other Debtors
Current
25,466 GBP2024-04-30
17,740 GBP2023-04-30
Prepayments/Accrued Income
Current
721,056 GBP2024-04-30
256,895 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
5,865,189 GBP2024-04-30
3,604,891 GBP2023-04-30
Trade Creditors/Trade Payables
Current
489,573 GBP2024-04-30
224,597 GBP2023-04-30
Amounts owed to group undertakings
Current
543,688 GBP2024-04-30
0 GBP2023-04-30
Corporation Tax Payable
Current
270,610 GBP2024-04-30
174,705 GBP2023-04-30
Other Taxation & Social Security Payable
Current
30,323 GBP2024-04-30
29,980 GBP2023-04-30
Other Creditors
Current
1,398 GBP2024-04-30
1,387 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
344,942 GBP2024-04-30
247,393 GBP2023-04-30
Creditors
Current
1,680,534 GBP2024-04-30
678,062 GBP2023-04-30
Number of shares allotted
10,000 shares2023-05-01 ~ 2024-04-30
10,000 shares2022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
10,000 shares2024-04-30
10,000 shares2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,458 GBP2024-04-30
75,500 GBP2023-04-30
Between two and five year
0 GBP2024-04-30
31,458 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
31,458 GBP2024-04-30
106,958 GBP2023-04-30