Turnover/Revenue
4,081,257 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
4,081,257 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-3,020,513 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
6,295 GBP2023-10-01 ~ 2024-09-30
9,128 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
939,537 GBP2023-10-01 ~ 2024-09-30
613,147 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
704,652 GBP2023-10-01 ~ 2024-09-30
444,912 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
4,416,500 GBP2024-09-30
4,386,250 GBP2023-09-30
Investment Property
503,276 GBP2024-09-30
503,276 GBP2023-09-30
Fixed Assets
4,919,776 GBP2024-09-30
4,889,526 GBP2023-09-30
Total Inventories
347,538 GBP2024-09-30
346,758 GBP2023-09-30
Debtors
1,816,362 GBP2024-09-30
1,460,536 GBP2023-09-30
Cash at bank and in hand
719,852 GBP2024-09-30
340,254 GBP2023-09-30
Current Assets
2,883,752 GBP2024-09-30
2,147,548 GBP2023-09-30
Net Current Assets/Liabilities
2,133,215 GBP2024-09-30
1,550,767 GBP2023-09-30
Total Assets Less Current Liabilities
7,052,991 GBP2024-09-30
6,440,293 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-2,784,267 GBP2024-09-30
Net Assets/Liabilities
3,987,954 GBP2024-09-30
3,707,959 GBP2023-09-30
Equity
Called up share capital
76 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Capital redemption reserve
24 GBP2024-09-30
Retained earnings (accumulated losses)
3,987,854 GBP2024-09-30
3,707,859 GBP2023-09-30
3,262,947 GBP2022-09-30
Equity
3,987,954 GBP2024-09-30
3,707,959 GBP2023-09-30
3,263,047 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
704,652 GBP2023-10-01 ~ 2024-09-30
444,912 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
704,652 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
704,652 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
64,566 GBP2023-10-01 ~ 2024-09-30
45,598 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-127,502 GBP2023-10-01 ~ 2024-09-30
127,502 GBP2023-10-01 ~ 2024-09-30
104,440 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,044,349 GBP2023-10-01 ~ 2024-09-30
2,025,501 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
146,465 GBP2023-10-01 ~ 2024-09-30
136,280 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,235,221 GBP2023-10-01 ~ 2024-09-30
2,200,972 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
62023-10-01 ~ 2024-09-30
62022-10-01 ~ 2023-09-30
Average Number of Employees
1112023-10-01 ~ 2024-09-30
1132022-10-01 ~ 2023-09-30
Director Remuneration
72,500 GBP2023-10-01 ~ 2024-09-30
72,500 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
5,000 GBP2023-10-01 ~ 2024-09-30
5,000 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,293 GBP2023-10-01 ~ 2024-09-30
45,009 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-234,885 GBP2023-10-01 ~ 2024-09-30
234,885 GBP2023-10-01 ~ 2024-09-30
168,235 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
234,885 GBP2023-10-01 ~ 2024-09-30
153,287 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
234,885 GBP2024-09-30
168,235 GBP2023-09-30
Deferred Tax Liabilities
234,885 GBP2024-09-30
168,235 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
4,146,778 GBP2024-09-30
4,146,778 GBP2023-09-30
Tools/Equipment for furniture and fittings
415,956 GBP2024-09-30
409,038 GBP2023-09-30
Motor vehicles
335,504 GBP2024-09-30
284,310 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
4,898,238 GBP2024-09-30
4,840,126 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-51,920 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-51,920 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
366,821 GBP2024-09-30
358,713 GBP2023-09-30
Motor vehicles
114,917 GBP2024-09-30
95,163 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
481,738 GBP2024-09-30
453,876 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
8,108 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
56,458 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,566 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,704 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,704 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
4,146,778 GBP2024-09-30
4,146,778 GBP2023-09-30
Tools/Equipment for furniture and fittings
49,135 GBP2024-09-30
50,325 GBP2023-09-30
Motor vehicles
220,587 GBP2024-09-30
189,147 GBP2023-09-30
Investment Property - Fair Value Model
503,276 GBP2024-09-30
503,276 GBP2023-09-30
Other types of inventories not specified separately
347,538 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
105,420 GBP2024-09-30
Amounts Owed By Related Parties
Current
1,572,282 GBP2024-09-30
Other Debtors
Current
110,484 GBP2024-09-30
Prepayments
Current
28,176 GBP2024-09-30
Debtors
Current
1,816,362 GBP2024-09-30
Cash and Cash Equivalents
719,852 GBP2024-09-30
340,254 GBP2023-09-30
Trade Creditors/Trade Payables
60,813 GBP2024-09-30
Other Creditors
56,403 GBP2024-09-30
Total Borrowings
Non-current, Amounts falling due after one year
2,784,267 GBP2024-09-30
Bank Borrowings
Current
174,720 GBP2024-09-30
149,724 GBP2023-09-30
Total Borrowings
Current
203,115 GBP2024-09-30
182,876 GBP2023-09-30
Bank Borrowings
Non-current
2,634,736 GBP2024-09-30
2,305,414 GBP2023-09-30
Total Borrowings
Non-current
2,784,267 GBP2024-09-30
2,454,857 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
280,770 GBP2024-09-30
277,477 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
76 shares2024-09-30
100 shares2023-09-30