Intangible Assets
15,544 GBP2024-06-30
14,380 GBP2023-06-30
Property, Plant & Equipment
354,551 GBP2024-06-30
344,158 GBP2023-06-30
Fixed Assets
370,095 GBP2024-06-30
358,538 GBP2023-06-30
Total Inventories
1,217,094 GBP2024-06-30
919,884 GBP2023-06-30
Debtors
806,758 GBP2024-06-30
752,548 GBP2023-06-30
Cash at bank and in hand
101,791 GBP2024-06-30
70,938 GBP2023-06-30
Current Assets
2,125,643 GBP2024-06-30
1,743,370 GBP2023-06-30
Creditors
Current
1,745,314 GBP2024-06-30
1,411,426 GBP2023-06-30
Net Current Assets/Liabilities
380,329 GBP2024-06-30
331,944 GBP2023-06-30
Total Assets Less Current Liabilities
750,424 GBP2024-06-30
690,482 GBP2023-06-30
Creditors
Non-current
134,431 GBP2024-06-30
224,802 GBP2023-06-30
Net Assets/Liabilities
615,993 GBP2024-06-30
465,680 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Revaluation reserve
34,800 GBP2024-06-30
52,200 GBP2023-06-30
Retained earnings (accumulated losses)
581,093 GBP2024-06-30
413,380 GBP2023-06-30
Equity
615,993 GBP2024-06-30
465,680 GBP2023-06-30
Average Number of Employees
282023-07-01 ~ 2024-06-30
272022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
20,402 GBP2024-06-30
15,407 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
4,858 GBP2024-06-30
1,027 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
3,831 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
1,446,086 GBP2024-06-30
1,377,628 GBP2023-06-30
Property, Plant & Equipment - Disposals
-9,899 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,091,535 GBP2024-06-30
1,033,470 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,964 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,899 GBP2023-07-01 ~ 2024-06-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
99,099 GBP2024-06-30
156,136 GBP2023-06-30
hire purchase agreements
156,135 GBP2024-06-30
220,173 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
115,000 GBP2024-06-30
105,000 GBP2023-06-30
Between one and five year
431,250 GBP2024-06-30
420,000 GBP2023-06-30
More than five year
78,750 GBP2023-06-30
All periods
546,250 GBP2024-06-30
603,750 GBP2023-06-30
Bank Borrowings
Secured
310,548 GBP2024-06-30
361,106 GBP2023-06-30
Total Borrowings
Secured
466,683 GBP2024-06-30
581,279 GBP2023-06-30