Property, Plant & Equipment
156,928 GBP2025-05-31
193,775 GBP2024-05-31
Fixed Assets
156,928 GBP2025-05-31
193,775 GBP2024-05-31
Total Inventories
2,701,942 GBP2025-05-31
2,068,000 GBP2024-05-31
Debtors
8,916 GBP2025-05-31
15,195 GBP2024-05-31
Cash at bank and in hand
2,841 GBP2025-05-31
4,388 GBP2024-05-31
Current Assets
2,713,699 GBP2025-05-31
2,087,583 GBP2024-05-31
Creditors
-1,840,276 GBP2025-05-31
-838,919 GBP2024-05-31
Net Current Assets/Liabilities
873,423 GBP2025-05-31
1,248,664 GBP2024-05-31
Total Assets Less Current Liabilities
1,030,351 GBP2025-05-31
1,442,439 GBP2024-05-31
Creditors
Non-current
-22,255 GBP2024-05-31
Net Assets/Liabilities
991,119 GBP2025-05-31
1,371,740 GBP2024-05-31
Equity
Called up share capital
102 GBP2025-05-31
102 GBP2024-05-31
Share premium
9,000 GBP2025-05-31
9,000 GBP2024-05-31
Retained earnings (accumulated losses)
982,017 GBP2025-05-31
1,362,638 GBP2024-05-31
Average Number of Employees
42024-06-01 ~ 2025-05-31
52023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
384,277 GBP2025-05-31
384,277 GBP2024-05-31
Motor vehicles
222,123 GBP2025-05-31
244,023 GBP2024-05-31
Furniture and fittings
3,480 GBP2025-05-31
3,480 GBP2024-05-31
Computers
11,987 GBP2025-05-31
10,700 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
621,867 GBP2025-05-31
642,480 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-21,900 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-21,900 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
282,704 GBP2025-05-31
264,777 GBP2024-05-31
Motor vehicles
174,226 GBP2025-05-31
177,235 GBP2024-05-31
Furniture and fittings
2,329 GBP2025-05-31
2,125 GBP2024-05-31
Computers
5,680 GBP2025-05-31
4,568 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
464,939 GBP2025-05-31
448,705 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
17,927 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
15,968 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
204 GBP2024-06-01 ~ 2025-05-31
Computers
1,112 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,211 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,977 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,977 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
101,573 GBP2025-05-31
119,500 GBP2024-05-31
Motor vehicles
47,897 GBP2025-05-31
66,788 GBP2024-05-31
Furniture and fittings
1,151 GBP2025-05-31
1,355 GBP2024-05-31
Computers
6,307 GBP2025-05-31
6,132 GBP2024-05-31
Value of work in progress
2,701,942 GBP2025-05-31
2,068,000 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
597 GBP2024-05-31
Prepayments/Accrued Income
Current
8,715 GBP2025-05-31
11,433 GBP2024-05-31
Other Debtors
Current
201 GBP2025-05-31
201 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
2,964 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
22,255 GBP2025-05-31
24,278 GBP2024-05-31
Trade Creditors/Trade Payables
Current
9,452 GBP2025-05-31
109,455 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
199,861 GBP2024-05-31
Corporation Tax Payable
Current
15,345 GBP2025-05-31
15,496 GBP2024-05-31
Other Taxation & Social Security Payable
Current
1,321 GBP2025-05-31
3,888 GBP2024-05-31
Amount of value-added tax that is payable
Current
11,367 GBP2025-05-31
Other Creditors
Current
43,392 GBP2025-05-31
17,218 GBP2024-05-31
Amounts owed to directors
Current
462,847 GBP2025-05-31
275,885 GBP2024-05-31
Creditors
Current
1,840,276 GBP2025-05-31
838,919 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
22,255 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
22,255 GBP2025-05-31
24,278 GBP2024-05-31
Between one and five year
22,255 GBP2024-05-31
Minimum gross finance lease payments owing
22,255 GBP2025-05-31
46,533 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
22,255 GBP2025-05-31
46,533 GBP2024-05-31