Property, Plant & Equipment
193,775 GBP2024-05-31
271,152 GBP2023-05-31
Fixed Assets
193,775 GBP2024-05-31
271,152 GBP2023-05-31
Total Inventories
2,068,000 GBP2024-05-31
1,250,000 GBP2023-05-31
Debtors
15,195 GBP2024-05-31
246,956 GBP2023-05-31
Cash at bank and in hand
4,388 GBP2024-05-31
53,005 GBP2023-05-31
Current Assets
2,087,583 GBP2024-05-31
1,549,961 GBP2023-05-31
Creditors
-838,919 GBP2024-05-31
-291,743 GBP2023-05-31
Net Current Assets/Liabilities
1,248,664 GBP2024-05-31
1,258,218 GBP2023-05-31
Total Assets Less Current Liabilities
1,442,439 GBP2024-05-31
1,529,370 GBP2023-05-31
Creditors
Non-current
-22,255 GBP2024-05-31
-46,747 GBP2023-05-31
Net Assets/Liabilities
1,371,740 GBP2024-05-31
1,414,835 GBP2023-05-31
Equity
Called up share capital
102 GBP2024-05-31
102 GBP2023-05-31
Share premium
9,000 GBP2024-05-31
9,000 GBP2023-05-31
Retained earnings (accumulated losses)
1,362,638 GBP2024-05-31
1,405,733 GBP2023-05-31
Average Number of Employees
52023-06-01 ~ 2024-05-31
52022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
384,277 GBP2024-05-31
421,468 GBP2023-05-31
Motor vehicles
244,023 GBP2024-05-31
355,079 GBP2023-05-31
Furniture and fittings
3,480 GBP2024-05-31
105,279 GBP2023-05-31
Computers
10,700 GBP2024-05-31
78,898 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
642,480 GBP2024-05-31
960,724 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-37,191 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-112,146 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-101,799 GBP2023-06-01 ~ 2024-05-31
Computers
-72,248 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-323,384 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
264,777 GBP2024-05-31
270,966 GBP2023-05-31
Motor vehicles
177,235 GBP2024-05-31
249,578 GBP2023-05-31
Furniture and fittings
2,125 GBP2024-05-31
98,782 GBP2023-05-31
Computers
4,568 GBP2024-05-31
70,246 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
448,705 GBP2024-05-31
689,572 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,091 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
22,268 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
238 GBP2023-06-01 ~ 2024-05-31
Computers
1,082 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,679 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-27,280 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-94,611 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
-96,895 GBP2023-06-01 ~ 2024-05-31
Computers
-66,760 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-285,546 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
119,500 GBP2024-05-31
150,502 GBP2023-05-31
Motor vehicles
66,788 GBP2024-05-31
105,501 GBP2023-05-31
Furniture and fittings
1,355 GBP2024-05-31
6,497 GBP2023-05-31
Computers
6,132 GBP2024-05-31
8,652 GBP2023-05-31
Value of work in progress
2,068,000 GBP2024-05-31
1,250,000 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
597 GBP2024-05-31
199,849 GBP2023-05-31
Prepayments/Accrued Income
Current
11,433 GBP2024-05-31
34,517 GBP2023-05-31
Other Debtors
Current
201 GBP2024-05-31
201 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
2,964 GBP2024-05-31
12,389 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
24,278 GBP2024-05-31
31,873 GBP2023-05-31
Trade Creditors/Trade Payables
Current
109,455 GBP2024-05-31
90,564 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
199,861 GBP2024-05-31
94,207 GBP2023-05-31
Corporation Tax Payable
Current
15,496 GBP2024-05-31
19,232 GBP2023-05-31
Other Taxation & Social Security Payable
Current
3,888 GBP2024-05-31
690 GBP2023-05-31
Other Creditors
Current
17,218 GBP2024-05-31
2,073 GBP2023-05-31
Amounts owed to directors
Current
275,885 GBP2024-05-31
53,104 GBP2023-05-31
Creditors
Current
838,919 GBP2024-05-31
291,743 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
22,255 GBP2024-05-31
46,747 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
24,278 GBP2024-05-31
31,873 GBP2023-05-31
Between one and five year
22,255 GBP2024-05-31
46,747 GBP2023-05-31
Minimum gross finance lease payments owing
46,533 GBP2024-05-31
78,620 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
46,533 GBP2024-05-31
78,620 GBP2023-05-31