C.P.G. (WALES) PLC - 2024-01-24
Average Number of Employees
442023-07-01 ~ 2024-03-31
452022-07-01 ~ 2023-06-30
Turnover/Revenue
16,119,294 GBP2023-07-01 ~ 2024-03-31
25,945,405 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-14,395,238 GBP2023-07-01 ~ 2024-03-31
-23,595,875 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,724,056 GBP2023-07-01 ~ 2024-03-31
2,349,530 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,764,976 GBP2023-07-01 ~ 2024-03-31
-2,220,677 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
149,750 GBP2023-07-01 ~ 2024-03-31
622,501 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-112,703 GBP2023-07-01 ~ 2024-03-31
330,101 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-36,760 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-112,703 GBP2023-07-01 ~ 2024-03-31
293,341 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-112,703 GBP2023-07-01 ~ 2024-03-31
293,341 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
280,211 GBP2024-03-31
228,310 GBP2023-06-30
Fixed Assets
280,211 GBP2024-03-31
228,310 GBP2023-06-30
Total Inventories
3,114,714 GBP2024-03-31
3,674,286 GBP2023-06-30
Debtors
2,100,177 GBP2024-03-31
2,342,927 GBP2023-06-30
Cash at bank and in hand
264,185 GBP2024-03-31
168,553 GBP2023-06-30
Current Assets
5,479,076 GBP2024-03-31
6,185,766 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-4,603,676 GBP2024-03-31
-5,192,468 GBP2023-06-30
Net Current Assets/Liabilities
875,400 GBP2024-03-31
993,298 GBP2023-06-30
Total Assets Less Current Liabilities
1,155,611 GBP2024-03-31
1,221,608 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-135,976 GBP2024-03-31
-89,270 GBP2023-06-30
Net Assets/Liabilities
1,019,635 GBP2024-03-31
1,132,338 GBP2023-06-30
Equity
Called up share capital
1,126,500 GBP2024-03-31
1,126,500 GBP2023-06-30
1,126,500 GBP2022-07-01
Retained earnings (accumulated losses)
-106,865 GBP2024-03-31
5,838 GBP2023-06-30
112,497 GBP2022-07-01
Equity
1,019,635 GBP2024-03-31
1,132,338 GBP2023-06-30
1,238,997 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
-112,703 GBP2023-07-01 ~ 2024-03-31
293,341 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-400,000 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
911,052 GBP2023-07-01 ~ 2024-03-31
1,159,824 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
84,813 GBP2023-07-01 ~ 2024-03-31
112,595 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,026,113 GBP2023-07-01 ~ 2024-03-31
1,298,439 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
15,300 GBP2023-07-01 ~ 2024-03-31
20,175 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
400,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
95,398 GBP2024-03-31
95,398 GBP2023-06-30
Motor vehicles
128,014 GBP2024-03-31
49,781 GBP2023-06-30
Furniture and fittings
656,229 GBP2024-03-31
656,229 GBP2023-06-30
Other
450,482 GBP2024-03-31
424,910 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,330,123 GBP2024-03-31
1,226,318 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-7,850 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-7,850 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
62,816 GBP2023-06-30
Motor vehicles
31,298 GBP2023-06-30
Furniture and fittings
655,310 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
998,008 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,096 GBP2023-07-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
13,245 GBP2023-07-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
387 GBP2023-07-01 ~ 2024-03-31
Owned/Freehold
52,395 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-491 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-491 GBP2023-07-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,912 GBP2024-03-31
Motor vehicles
44,052 GBP2024-03-31
Furniture and fittings
655,697 GBP2024-03-31
Other
278,251 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,049,912 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
23,486 GBP2024-03-31
32,582 GBP2023-06-30
Motor vehicles
83,962 GBP2024-03-31
18,483 GBP2023-06-30
Furniture and fittings
532 GBP2024-03-31
919 GBP2023-06-30
Other
172,231 GBP2024-03-31
176,326 GBP2023-06-30
Finished Goods/Goods for Resale
3,114,714 GBP2024-03-31
3,674,286 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
48,589 GBP2024-03-31
71,258 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,040,108 GBP2024-03-31
2,223,430 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
11,480 GBP2024-03-31
48,239 GBP2023-06-30
Debtors
Current
2,100,177 GBP2024-03-31
2,342,927 GBP2023-06-30
Other Remaining Borrowings
Current
43,686 GBP2024-03-31
49,501 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,298,382 GBP2024-03-31
1,416,769 GBP2023-06-30
Corporation Tax Payable
Current
36,759 GBP2023-06-30
Taxation/Social Security Payable
Current
219,086 GBP2024-03-31
173,476 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
15,455 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
94,000 GBP2024-03-31
94,000 GBP2023-06-30
Creditors
Current
4,603,676 GBP2024-03-31
5,192,468 GBP2023-06-30
Other Remaining Borrowings
Non-current
56,388 GBP2024-03-31
89,270 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
79,588 GBP2024-03-31
Creditors
Non-current
135,976 GBP2024-03-31
89,270 GBP2023-06-30
Minimum gross finance lease payments owing
95,043 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,126,500 shares2024-03-31
1,126,500 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-03-31