32990 - Other Manufacturing N.e.c.
82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
472023-01-01 ~ 2023-12-31
612022-01-01 ~ 2022-12-31
Turnover/Revenue
26,946,457 GBP2023-01-01 ~ 2023-12-31
19,823,328 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-22,386,667 GBP2023-01-01 ~ 2023-12-31
-16,907,226 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,559,790 GBP2023-01-01 ~ 2023-12-31
2,916,102 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,388,152 GBP2023-01-01 ~ 2023-12-31
-2,874,996 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,172,118 GBP2023-01-01 ~ 2023-12-31
69,047 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
87 GBP2023-01-01 ~ 2023-12-31
423 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,671 GBP2023-01-01 ~ 2023-12-31
-32,589 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,168,534 GBP2023-01-01 ~ 2023-12-31
36,881 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
946,888 GBP2023-01-01 ~ 2023-12-31
119,488 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
63,278 GBP2023-12-31
99,938 GBP2022-12-31
Fixed Assets
63,278 GBP2023-12-31
99,938 GBP2022-12-31
Debtors
Current
9,735,267 GBP2023-12-31
5,607,349 GBP2022-12-31
Cash at bank and in hand
5,859,015 GBP2023-12-31
553,615 GBP2022-12-31
Current Assets
15,594,282 GBP2023-12-31
6,160,964 GBP2022-12-31
Net Current Assets/Liabilities
2,838,788 GBP2023-12-31
1,884,508 GBP2022-12-31
Creditors
Non-current
-35,515 GBP2023-12-31
-64,783 GBP2022-12-31
Net Assets/Liabilities
2,849,184 GBP2023-12-31
1,902,296 GBP2022-12-31
Equity
Called up share capital
2,000 GBP2023-12-31
2,000 GBP2022-12-31
2,000 GBP2022-01-01
Share premium
55,125 GBP2023-12-31
55,125 GBP2022-12-31
55,125 GBP2022-01-01
Retained earnings (accumulated losses)
2,792,059 GBP2023-12-31
1,845,171 GBP2022-12-31
1,725,683 GBP2022-01-01
Equity
2,849,184 GBP2023-12-31
1,902,296 GBP2022-12-31
1,782,808 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
946,888 GBP2023-01-01 ~ 2023-12-31
119,488 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
36,660 GBP2023-01-01 ~ 2023-12-31
34,455 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,990 GBP2023-01-01 ~ 2023-12-31
12,750 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,885,945 GBP2023-01-01 ~ 2023-12-31
3,384,470 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
347,433 GBP2023-01-01 ~ 2023-12-31
497,777 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,338,268 GBP2023-01-01 ~ 2023-12-31
4,012,532 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
154,856 GBP2023-01-01 ~ 2023-12-31
278,357 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
268,764 GBP2023-01-01 ~ 2023-12-31
7,007 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
87,225 GBP2023-12-31
87,225 GBP2022-12-31
Motor vehicles
249,368 GBP2023-12-31
249,368 GBP2022-12-31
Furniture and fittings
302,718 GBP2023-12-31
302,718 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
639,311 GBP2023-12-31
639,311 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
78,613 GBP2022-12-31
Motor vehicles
186,556 GBP2022-12-31
Furniture and fittings
274,204 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
539,373 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,028 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
20,376 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
14,256 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
36,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
80,641 GBP2023-12-31
Motor vehicles
206,932 GBP2023-12-31
Furniture and fittings
288,460 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
576,033 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
6,584 GBP2023-12-31
8,612 GBP2022-12-31
Motor vehicles
42,436 GBP2023-12-31
62,812 GBP2022-12-31
Furniture and fittings
14,258 GBP2023-12-31
28,514 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
8,698,472 GBP2023-12-31
4,276,637 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
813,545 GBP2023-12-31
1,074,034 GBP2022-12-31
Other Debtors
Current
17,202 GBP2023-12-31
90,657 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
43,345 GBP2023-12-31
Prepayments/Accrued Income
Current
162,703 GBP2023-12-31
166,021 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,610,284 GBP2023-12-31
2,280,766 GBP2022-12-31
Corporation Tax Payable
Current
235,462 GBP2023-12-31
13,815 GBP2022-12-31
Taxation/Social Security Payable
Current
120,188 GBP2023-12-31
652,435 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
15,219 GBP2023-12-31
Other Creditors
Current
2,263 GBP2023-12-31
7,949 GBP2022-12-31
Accrued Liabilities
Current
7,912,980 GBP2023-12-31
1,219,663 GBP2022-12-31
Amount of value-added tax that is payable
Current
517,962 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
35,515 GBP2023-12-31
64,783 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2023-12-31
2,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
2,000 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,900 GBP2023-12-31
47,900 GBP2022-12-31
Between one and five year
95,800 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
143,700 GBP2023-12-31
47,900 GBP2022-12-31