32990 - Other Manufacturing N.e.c.
82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
622024-01-01 ~ 2024-12-31
472023-01-01 ~ 2023-12-31
Turnover/Revenue
53,995,177 GBP2024-01-01 ~ 2024-12-31
26,946,457 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-44,450,232 GBP2024-01-01 ~ 2024-12-31
-22,386,667 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
9,544,945 GBP2024-01-01 ~ 2024-12-31
4,559,790 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,257,688 GBP2024-01-01 ~ 2024-12-31
-3,388,152 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,287,257 GBP2024-01-01 ~ 2024-12-31
1,172,118 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,700 GBP2024-01-01 ~ 2024-12-31
87 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-6,057 GBP2024-01-01 ~ 2024-12-31
-3,671 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,282,900 GBP2024-01-01 ~ 2024-12-31
1,168,534 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,708,451 GBP2024-01-01 ~ 2024-12-31
946,888 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
4,556 GBP2024-12-31
63,278 GBP2023-12-31
Fixed Assets
4,556 GBP2024-12-31
63,278 GBP2023-12-31
Debtors
Current
14,219,266 GBP2024-12-31
9,735,267 GBP2023-12-31
Cash at bank and in hand
4,961,409 GBP2024-12-31
5,859,015 GBP2023-12-31
Current Assets
19,180,675 GBP2024-12-31
15,594,282 GBP2023-12-31
Net Current Assets/Liabilities
4,570,446 GBP2024-12-31
2,838,788 GBP2023-12-31
Creditors
Non-current
-35,515 GBP2023-12-31
Net Assets/Liabilities
4,557,635 GBP2024-12-31
2,849,184 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
2,000 GBP2023-01-01
Share premium
55,125 GBP2024-12-31
55,125 GBP2023-12-31
55,125 GBP2023-01-01
Retained earnings (accumulated losses)
4,500,510 GBP2024-12-31
2,792,059 GBP2023-12-31
1,845,171 GBP2023-01-01
Equity
4,557,635 GBP2024-12-31
2,849,184 GBP2023-12-31
1,902,296 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,708,451 GBP2024-01-01 ~ 2024-12-31
946,888 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
23,078 GBP2024-01-01 ~ 2024-12-31
36,660 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,303 GBP2024-01-01 ~ 2024-12-31
18,990 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,211,034 GBP2024-01-01 ~ 2024-12-31
2,885,945 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
420,767 GBP2024-01-01 ~ 2024-12-31
347,433 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,759,840 GBP2024-01-01 ~ 2024-12-31
3,338,268 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
192,198 GBP2024-01-01 ~ 2024-12-31
154,856 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
570,725 GBP2024-01-01 ~ 2024-12-31
268,764 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
87,225 GBP2024-12-31
87,225 GBP2023-12-31
Motor vehicles
249,368 GBP2023-12-31
Furniture and fittings
302,718 GBP2024-12-31
302,718 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
389,943 GBP2024-12-31
639,311 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-249,368 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-249,368 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
80,641 GBP2023-12-31
Motor vehicles
206,932 GBP2023-12-31
Furniture and fittings
288,460 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
576,033 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,028 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
6,792 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
14,258 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,078 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-213,724 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-213,724 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
82,669 GBP2024-12-31
Furniture and fittings
302,718 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
385,387 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
4,556 GBP2024-12-31
6,584 GBP2023-12-31
Motor vehicles
42,436 GBP2023-12-31
Furniture and fittings
14,258 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,504,059 GBP2024-12-31
8,698,472 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,378,456 GBP2024-12-31
813,545 GBP2023-12-31
Other Debtors
Current
34,941 GBP2024-12-31
17,202 GBP2023-12-31
Called-up share capital (not paid)
Current
231,506 GBP2024-12-31
43,345 GBP2023-12-31
Prepayments/Accrued Income
Current
44,951 GBP2024-12-31
162,703 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
25,353 GBP2024-12-31
Trade Creditors/Trade Payables
Current
3,872,357 GBP2024-12-31
3,610,284 GBP2023-12-31
Corporation Tax Payable
Current
235,462 GBP2023-12-31
Taxation/Social Security Payable
Current
295,919 GBP2024-12-31
120,188 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
15,219 GBP2023-12-31
Other Creditors
Current
22,491 GBP2024-12-31
2,263 GBP2023-12-31
Accrued Liabilities
Current
5,481,335 GBP2024-12-31
7,912,980 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
35,515 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-12-31
2,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
2,000 GBP2024-01-01 ~ 2024-12-31
2,000 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,900 GBP2024-12-31
47,900 GBP2023-12-31
Between one and five year
47,900 GBP2024-12-31
95,800 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
95,800 GBP2024-12-31
143,700 GBP2023-12-31