82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
11,885,564 GBP2024-10-01 ~ 2025-09-30
10,969,974 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
-189,548 GBP2024-10-01 ~ 2025-09-30
-148,266 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
11,696,016 GBP2024-10-01 ~ 2025-09-30
10,821,708 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-8,695,659 GBP2024-10-01 ~ 2025-09-30
-7,996,096 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
19,110 GBP2024-10-01 ~ 2025-09-30
16,648 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
-71 GBP2024-10-01 ~ 2025-09-30
Profit/Loss on Ordinary Activities Before Tax
3,823,781 GBP2024-10-01 ~ 2025-09-30
3,248,755 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
2,864,511 GBP2024-10-01 ~ 2025-09-30
2,431,524 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
199,282 GBP2024-09-30
Property, Plant & Equipment
199,817 GBP2025-09-30
224,544 GBP2024-09-30
Fixed Assets - Investments
19,500 GBP2025-09-30
19,500 GBP2024-09-30
Fixed Assets
4,062,998 GBP2025-09-30
2,894,972 GBP2024-09-30
Debtors
Current
1,643,594 GBP2025-09-30
908,411 GBP2024-09-30
Cash at bank and in hand
1,020,076 GBP2025-09-30
1,613,781 GBP2024-09-30
Current Assets
2,663,670 GBP2025-09-30
2,522,192 GBP2024-09-30
Net Current Assets/Liabilities
704,678 GBP2025-09-30
478,267 GBP2024-09-30
Total Assets Less Current Liabilities
4,767,676 GBP2025-09-30
3,373,239 GBP2024-09-30
Net Assets/Liabilities
4,452,222 GBP2025-09-30
3,215,280 GBP2024-09-30
Equity
Called up share capital
256,254 GBP2025-09-30
256,254 GBP2024-09-30
256,254 GBP2023-09-30
Capital redemption reserve
400,987 GBP2025-09-30
445,978 GBP2024-09-30
445,978 GBP2023-09-30
Retained earnings (accumulated losses)
3,931,422 GBP2025-09-30
2,513,048 GBP2024-09-30
1,562,213 GBP2023-09-30
Equity
4,452,222 GBP2025-09-30
3,215,280 GBP2024-09-30
2,264,445 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,864,511 GBP2024-10-01 ~ 2025-09-30
2,431,524 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-1,610,828 GBP2024-10-01 ~ 2025-09-30
-1,480,689 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-1,610,828 GBP2024-10-01 ~ 2025-09-30
-1,480,689 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
40,880 GBP2024-10-01 ~ 2025-09-30
74,054 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
4,520,785 GBP2024-10-01 ~ 2025-09-30
4,150,030 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
638,873 GBP2024-10-01 ~ 2025-09-30
550,821 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
5,516,665 GBP2024-10-01 ~ 2025-09-30
4,871,218 GBP2023-10-01 ~ 2024-09-30
Average number of employees in administration and support functions
52024-10-01 ~ 2025-09-30
52023-10-01 ~ 2024-09-30
Average Number of Employees
232024-10-01 ~ 2025-09-30
232023-10-01 ~ 2024-09-30
Director Remuneration
1,706,813 GBP2024-10-01 ~ 2025-09-30
1,614,767 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
12,000 GBP2024-10-01 ~ 2025-09-30
12,500 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
157,495 GBP2024-10-01 ~ 2025-09-30
85,455 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
955,945 GBP2024-10-01 ~ 2025-09-30
812,189 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
345,379 GBP2025-09-30
157,959 GBP2024-09-30
Dividend per share (interim)
3.202024-10-01 ~ 2025-09-30
2.852023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Other
438,420 GBP2025-09-30
438,420 GBP2024-09-30
Intangible Assets
Other
199,282 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
299,219 GBP2025-09-30
480,980 GBP2024-09-30
Office equipment
41,855 GBP2025-09-30
38,905 GBP2024-09-30
Other
67,884 GBP2025-09-30
54,681 GBP2024-09-30
Furniture and fittings
96,089 GBP2025-09-30
96,089 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
505,047 GBP2025-09-30
670,655 GBP2024-09-30
Property, Plant & Equipment - Disposals
-181,761 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
38,678 GBP2025-09-30
38,017 GBP2024-09-30
Other
51,141 GBP2025-09-30
42,746 GBP2024-09-30
Furniture and fittings
93,534 GBP2025-09-30
91,632 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
305,230 GBP2025-09-30
446,111 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
661 GBP2024-10-01 ~ 2025-09-30
Other
8,395 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
1,902 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,880 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-181,761 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Land and buildings, Long leasehold
177,342 GBP2025-09-30
207,264 GBP2024-09-30
Office equipment
3,177 GBP2025-09-30
888 GBP2024-09-30
Other
16,743 GBP2025-09-30
11,935 GBP2024-09-30
Furniture and fittings
2,555 GBP2025-09-30
4,457 GBP2024-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,253,723 GBP2025-09-30
Current, Amounts falling due within one year
522,991 GBP2024-09-30
Other Debtors
Amounts falling due within one year, Current
23,982 GBP2025-09-30
Current, Amounts falling due within one year
7,203 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
1,643,594 GBP2025-09-30
Current, Amounts falling due within one year
908,411 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
315,454 GBP2025-09-30
157,959 GBP2024-09-30
Number of Shares Issued (Fully Paid)
519,495 shares2025-09-30
519,495 shares2024-09-30
Nominal value of allotted share capital
256,254 GBP2024-10-01 ~ 2025-09-30
256,254 GBP2023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
287,183 GBP2025-09-30
287,183 GBP2024-09-30
Between two and five year
1,148,732 GBP2025-09-30
1,148,732 GBP2024-09-30
More than five year
121,364 GBP2025-09-30
476,016 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,557,279 GBP2025-09-30
1,911,931 GBP2024-09-30