Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Fixed Assets - Investments
1,740,103 GBP2025-04-30
1,000 GBP2024-04-30
Investment Property
450,000 GBP2025-04-30
400,000 GBP2024-04-30
Fixed Assets
4,213,498 GBP2025-04-30
2,438,202 GBP2024-04-30
Total Inventories
780,832 GBP2025-04-30
1,368,824 GBP2024-04-30
Debtors
712,144 GBP2025-04-30
597,368 GBP2024-04-30
Cash at bank and in hand
280,373 GBP2025-04-30
442,750 GBP2024-04-30
Current Assets
1,773,349 GBP2025-04-30
2,408,942 GBP2024-04-30
Creditors
Current
659,463 GBP2025-04-30
1,281,132 GBP2024-04-30
Net Current Assets/Liabilities
1,113,886 GBP2025-04-30
1,127,810 GBP2024-04-30
Total Assets Less Current Liabilities
5,327,384 GBP2025-04-30
3,566,012 GBP2024-04-30
Net Assets/Liabilities
2,877,697 GBP2025-04-30
2,791,239 GBP2024-04-30
Equity
Called up share capital
50 GBP2025-04-30
50 GBP2024-04-30
Revaluation reserve
277,909 GBP2025-04-30
240,409 GBP2024-04-30
Capital redemption reserve
50 GBP2025-04-30
50 GBP2024-04-30
Retained earnings (accumulated losses)
2,385,188 GBP2025-04-30
2,373,730 GBP2024-04-30
Equity
2,877,697 GBP2025-04-30
2,791,239 GBP2024-04-30
Average Number of Employees
152024-05-01 ~ 2025-04-30
142023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
700,000 GBP2025-04-30
650,000 GBP2024-04-30
Improvements to leasehold property
88,105 GBP2025-04-30
88,105 GBP2024-04-30
Plant and equipment
228,483 GBP2025-04-30
226,998 GBP2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
50,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
82,132 GBP2025-04-30
81,468 GBP2024-04-30
Plant and equipment
141,136 GBP2025-04-30
125,918 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
664 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
15,218 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings
700,000 GBP2025-04-30
650,000 GBP2024-04-30
Improvements to leasehold property
5,973 GBP2025-04-30
6,637 GBP2024-04-30
Plant and equipment
87,347 GBP2025-04-30
101,080 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,211,830 GBP2025-04-30
1,215,930 GBP2024-04-30
Motor vehicles
431,776 GBP2025-04-30
387,876 GBP2024-04-30
Computers
91,751 GBP2025-04-30
82,051 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,751,945 GBP2025-04-30
2,650,960 GBP2024-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-94,100 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-4,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-98,100 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
50,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
223,049 GBP2025-04-30
191,110 GBP2024-04-30
Motor vehicles
214,523 GBP2025-04-30
151,908 GBP2024-04-30
Computers
67,710 GBP2025-04-30
63,354 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
728,550 GBP2025-04-30
613,758 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
53,867 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
65,918 GBP2024-05-01 ~ 2025-04-30
Computers
4,356 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,023 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-21,928 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-3,303 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,231 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
988,781 GBP2025-04-30
1,024,820 GBP2024-04-30
Motor vehicles
217,253 GBP2025-04-30
235,968 GBP2024-04-30
Computers
24,041 GBP2025-04-30
18,697 GBP2024-04-30
Property, Plant & Equipment
2,023,395 GBP2025-04-30
2,037,202 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
50,295 GBP2025-04-30
50,295 GBP2024-04-30
Under hire purchased contracts or finance leases, Motor vehicles
33,160 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
4,401 GBP2025-04-30
4,401 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
14,853 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
14,853 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
45,894 GBP2025-04-30
Motor vehicles, Under hire purchased contracts or finance leases
63,307 GBP2025-04-30
33,160 GBP2024-04-30
Under hire purchased contracts or finance leases
109,201 GBP2025-04-30
79,054 GBP2024-04-30
Under hire purchased contracts or finance leases, Plant and equipment
45,894 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
1,740,103 GBP2025-04-30
1,000 GBP2024-04-30
Additions to investments
1,739,103 GBP2025-04-30
Investments in Group Undertakings
1,740,103 GBP2025-04-30
1,000 GBP2024-04-30
Investment Property - Fair Value Model
450,000 GBP2025-04-30
400,000 GBP2024-04-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
278,997 GBP2025-04-30
238,581 GBP2024-04-30
Other Debtors
Amounts falling due within one year, Current
433,147 GBP2025-04-30
358,787 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
712,144 GBP2025-04-30
597,368 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
37,814 GBP2025-04-30
363,676 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
25,047 GBP2025-04-30
22,550 GBP2024-04-30
Trade Creditors/Trade Payables
Current
269,266 GBP2025-04-30
711,214 GBP2024-04-30
Other Taxation & Social Security Payable
Current
100,249 GBP2025-04-30
34,337 GBP2024-04-30
Other Creditors
Current
43,149 GBP2025-04-30
55,701 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
230,692 GBP2025-04-30
254,117 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
40,145 GBP2025-04-30
36,378 GBP2024-04-30
Amounts owed to group undertakings
Non-current
1,686,851 GBP2025-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
36,378 GBP2024-04-30
hire purchase agreements
65,192 GBP2025-04-30
58,928 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
258,634 GBP2025-04-30
258,634 GBP2024-04-30
Between one and five year
659,896 GBP2025-04-30
659,896 GBP2024-04-30
More than five year
329,948 GBP2025-04-30
494,922 GBP2024-04-30
All periods
1,248,478 GBP2025-04-30
1,413,452 GBP2024-04-30
Bank Borrowings
Secured
268,506 GBP2025-04-30
617,793 GBP2024-04-30
Total Borrowings
Secured
333,698 GBP2025-04-30
676,721 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
491,999 GBP2025-04-30
484,278 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2025-04-30