Average Number of Employees
3772023-05-01 ~ 2024-04-30
3382022-05-01 ~ 2023-04-30
Turnover/Revenue
54,946,578 GBP2023-05-01 ~ 2024-04-30
49,794,258 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-40,332,515 GBP2023-05-01 ~ 2024-04-30
-37,586,032 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
14,614,063 GBP2023-05-01 ~ 2024-04-30
12,208,226 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-5,001,804 GBP2023-05-01 ~ 2024-04-30
-4,376,780 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-6,713,839 GBP2023-05-01 ~ 2024-04-30
-4,979,303 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,898,420 GBP2023-05-01 ~ 2024-04-30
2,852,143 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
8,937 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,854,205 GBP2023-05-01 ~ 2024-04-30
2,765,382 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
10,954,666 GBP2024-04-30
9,049,133 GBP2023-04-30
6,664,815 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
2,082,303 GBP2023-05-01 ~ 2024-04-30
2,498,318 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-176,770 GBP2023-05-01 ~ 2024-04-30
-114,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,888,045 GBP2024-04-30
2,450,576 GBP2023-04-30
Fixed Assets - Investments
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Fixed Assets
3,889,045 GBP2024-04-30
2,451,576 GBP2023-04-30
Total Inventories
2,058,347 GBP2024-04-30
2,187,782 GBP2023-04-30
Debtors
Current
13,573,493 GBP2024-04-30
12,625,596 GBP2023-04-30
Cash at bank and in hand
426,073 GBP2024-04-30
911,081 GBP2023-04-30
Current Assets
16,057,913 GBP2024-04-30
15,724,459 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-8,109,609 GBP2024-04-30
-8,268,301 GBP2023-04-30
Net Current Assets/Liabilities
7,948,304 GBP2024-04-30
7,456,158 GBP2023-04-30
Total Assets Less Current Liabilities
11,837,349 GBP2024-04-30
9,907,734 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-245,183 GBP2024-04-30
-572,188 GBP2023-04-30
Net Assets/Liabilities
10,955,666 GBP2024-04-30
9,050,133 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
Equity
10,955,666 GBP2024-04-30
9,050,133 GBP2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Motor vehicles
02023-05-01 ~ 2024-04-30
Audit Fees/Expenses
20,000 GBP2023-05-01 ~ 2024-04-30
17,300 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
13,877,270 GBP2023-05-01 ~ 2024-04-30
10,969,657 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
1,380,321 GBP2023-05-01 ~ 2024-04-30
1,110,308 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
15,503,820 GBP2023-05-01 ~ 2024-04-30
12,280,037 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
466,113 GBP2023-05-01 ~ 2024-04-30
333,804 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
351,087 GBP2023-05-01 ~ 2024-04-30
-69,056 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
713,551 GBP2023-05-01 ~ 2024-04-30
691,346 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,476,644 GBP2024-04-30
5,213,807 GBP2023-04-30
Motor vehicles
1,336,650 GBP2024-04-30
746,290 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
8,338,078 GBP2024-04-30
6,329,535 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-169,511 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-169,511 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,315,244 GBP2023-04-30
Motor vehicles
405,119 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,878,959 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
469,792 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
208,169 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
710,596 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-139,522 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-139,522 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,785,036 GBP2024-04-30
Motor vehicles
473,766 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,450,033 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
2,691,608 GBP2024-04-30
1,898,563 GBP2023-04-30
Motor vehicles
862,884 GBP2024-04-30
341,171 GBP2023-04-30
Plant and equipment, Under hire purchased contracts or finance leases
316,077 GBP2024-04-30
998,990 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
333,255 GBP2024-04-30
80,589 GBP2023-04-30
Under hire purchased contracts or finance leases
649,332 GBP2024-04-30
1,079,579 GBP2023-04-30
Raw materials and consumables
1,718,613 GBP2024-04-30
1,832,112 GBP2023-04-30
Value of work in progress
339,734 GBP2024-04-30
355,670 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
5,437,224 GBP2024-04-30
5,336,560 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,585,611 GBP2024-04-30
1,484,909 GBP2023-04-30
Other Debtors
Current
2,317,458 GBP2024-04-30
1,753,797 GBP2023-04-30
Prepayments/Accrued Income
Current
4,185,353 GBP2024-04-30
4,002,483 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
47,847 GBP2024-04-30
47,847 GBP2023-04-30
Bank Borrowings
Current
281,767 GBP2023-04-30
Trade Creditors/Trade Payables
Current
5,221,832 GBP2024-04-30
5,269,832 GBP2023-04-30
Amounts owed to group undertakings
Current
631,763 GBP2024-04-30
464,038 GBP2023-04-30
Corporation Tax Payable
Current
183,127 GBP2024-04-30
249,782 GBP2023-04-30
Taxation/Social Security Payable
Current
471,731 GBP2024-04-30
513,261 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
162,711 GBP2024-04-30
222,818 GBP2023-04-30
Other Creditors
Current
456,984 GBP2024-04-30
409,887 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
981,461 GBP2024-04-30
856,916 GBP2023-04-30
Creditors
Current
8,109,609 GBP2024-04-30
8,268,301 GBP2023-04-30
Bank Borrowings
Non-current
396,338 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
245,183 GBP2024-04-30
175,850 GBP2023-04-30
Creditors
Non-current
245,183 GBP2024-04-30
572,188 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
281,767 GBP2023-04-30
Non-current, Between one and two years
396,338 GBP2023-04-30
Total Borrowings
678,105 GBP2023-04-30
Minimum gross finance lease payments owing
408,328 GBP2024-04-30
398,668 GBP2023-04-30
Net Deferred Tax Liability/Asset
636,500 GBP2024-04-30
285,413 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
351,087 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
658,724 GBP2024-04-30
323,672 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30
1,000 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
600,765 GBP2024-04-30
157,177 GBP2023-04-30
Between one and five year
1,527,973 GBP2024-04-30
259,102 GBP2023-04-30
More than five year
720,000 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,848,738 GBP2024-04-30
416,279 GBP2023-04-30