Average Number of Employees
892023-11-27 ~ 2024-11-24
942022-11-28 ~ 2023-11-26
Turnover/Revenue
5,180,971 GBP2023-11-27 ~ 2024-11-24
5,227,168 GBP2022-11-28 ~ 2023-11-26
Cost of Sales
-485,880 GBP2023-11-27 ~ 2024-11-24
-547,185 GBP2022-11-28 ~ 2023-11-26
Gross Profit/Loss
4,695,091 GBP2023-11-27 ~ 2024-11-24
4,679,983 GBP2022-11-28 ~ 2023-11-26
Administrative Expenses
-3,864,353 GBP2023-11-27 ~ 2024-11-24
-3,670,319 GBP2022-11-28 ~ 2023-11-26
Operating Profit/Loss
830,738 GBP2023-11-27 ~ 2024-11-24
1,009,664 GBP2022-11-28 ~ 2023-11-26
Other Interest Receivable/Similar Income (Finance Income)
84,690 GBP2023-11-27 ~ 2024-11-24
47,447 GBP2022-11-28 ~ 2023-11-26
Profit/Loss on Ordinary Activities Before Tax
417,554 GBP2023-11-27 ~ 2024-11-24
573,335 GBP2022-11-28 ~ 2023-11-26
Equity
Retained earnings (accumulated losses)
3,260,397 GBP2024-11-24
2,943,243 GBP2023-11-26
2,385,770 GBP2022-11-28
Profit/Loss
Retained earnings (accumulated losses)
317,154 GBP2023-11-27 ~ 2024-11-24
557,473 GBP2022-11-28 ~ 2023-11-26
Property, Plant & Equipment
17,700,000 GBP2024-11-24
17,858,231 GBP2023-11-26
Fixed Assets
17,700,000 GBP2024-11-24
17,858,231 GBP2023-11-26
Total Inventories
72,244 GBP2024-11-24
68,430 GBP2023-11-26
Debtors
Current
77,337 GBP2024-11-24
91,868 GBP2023-11-26
Cash at bank and in hand
2,344,703 GBP2024-11-24
1,818,725 GBP2023-11-26
Current Assets
2,494,284 GBP2024-11-24
1,979,023 GBP2023-11-26
Creditors
Current, Amounts falling due within one year
-1,953,685 GBP2024-11-24
-1,760,795 GBP2023-11-26
Net Current Assets/Liabilities
540,599 GBP2024-11-24
218,228 GBP2023-11-26
Total Assets Less Current Liabilities
18,240,599 GBP2024-11-24
18,076,459 GBP2023-11-26
Net Assets/Liabilities
10,933,827 GBP2024-11-24
10,747,987 GBP2023-11-26
Equity
Called up share capital
100 GBP2024-11-24
100 GBP2023-11-26
100 GBP2022-11-28
Revaluation reserve
7,673,330 GBP2024-11-24
7,804,644 GBP2023-11-26
7,804,644 GBP2022-11-28
Equity
10,933,827 GBP2024-11-24
10,747,987 GBP2023-11-26
10,190,514 GBP2022-11-28
Profit/Loss
317,154 GBP2023-11-27 ~ 2024-11-24
557,473 GBP2022-11-28 ~ 2023-11-26
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-11-27 ~ 2024-11-24
Audit Fees/Expenses
8,000 GBP2023-11-27 ~ 2024-11-24
8,000 GBP2022-11-28 ~ 2023-11-26
Wages/Salaries
1,741,870 GBP2023-11-27 ~ 2024-11-24
1,701,234 GBP2022-11-28 ~ 2023-11-26
Social Security Costs
107,859 GBP2023-11-27 ~ 2024-11-24
101,910 GBP2022-11-28 ~ 2023-11-26
Staff Costs/Employee Benefits Expense
1,882,382 GBP2023-11-27 ~ 2024-11-24
1,836,129 GBP2022-11-28 ~ 2023-11-26
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
22,000 GBP2023-11-27 ~ 2024-11-24
-75,000 GBP2022-11-28 ~ 2023-11-26
Tax Expense/Credit at Applicable Tax Rate
104,386 GBP2023-11-27 ~ 2024-11-24
143,334 GBP2022-11-28 ~ 2023-11-26
Property, Plant & Equipment - Gross Cost
Buildings
17,500,786 GBP2024-11-24
17,675,800 GBP2023-11-26
Furniture and fittings
2,023,514 GBP2024-11-24
1,940,756 GBP2023-11-26
Property, Plant & Equipment - Gross Cost
19,524,300 GBP2024-11-24
19,616,556 GBP2023-11-26
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-175,014 GBP2023-11-27 ~ 2024-11-24
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,693,639 GBP2023-11-26
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,758,325 GBP2023-11-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
65,975 GBP2023-11-27 ~ 2024-11-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,759,614 GBP2024-11-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,824,300 GBP2024-11-24
Property, Plant & Equipment
Buildings
17,436,100 GBP2024-11-24
17,611,114 GBP2023-11-26
Furniture and fittings
263,900 GBP2024-11-24
247,117 GBP2023-11-26
Land and buildings
17,436,100 GBP2024-11-24
17,611,114 GBP2023-11-26
Raw materials and consumables
72,244 GBP2024-11-24
68,430 GBP2023-11-26
Trade Debtors/Trade Receivables
Current
21,286 GBP2024-11-24
39,745 GBP2023-11-26
Prepayments/Accrued Income
Current
55,694 GBP2024-11-24
51,766 GBP2023-11-26
Amount of corporation tax that is recoverable
Current
357 GBP2024-11-24
357 GBP2023-11-26
Cash and Cash Equivalents
2,344,703 GBP2024-11-24
1,818,725 GBP2023-11-26
Amounts owed to group undertakings
Current
370,893 GBP2024-11-24
365,499 GBP2023-11-26
Trade Creditors/Trade Payables
Current
248,497 GBP2024-11-24
199,024 GBP2023-11-26
Corporation Tax Payable
Current
38,645 GBP2024-11-24
42,554 GBP2023-11-26
Taxation/Social Security Payable
Current
127,621 GBP2024-11-24
149,898 GBP2023-11-26
Other Creditors
Current
115,852 GBP2024-11-24
108,388 GBP2023-11-26
Accrued Liabilities/Deferred Income
Current
1,052,177 GBP2024-11-24
895,432 GBP2023-11-26
Creditors
Current
1,953,685 GBP2024-11-24
1,760,795 GBP2023-11-26
Amounts owed to group undertakings
Non-current
5,383,372 GBP2024-11-24
5,383,372 GBP2023-11-26
Creditors
Non-current
5,383,372 GBP2024-11-24
5,383,372 GBP2023-11-26
Net Deferred Tax Liability/Asset
-1,923,400 GBP2024-11-24
-1,945,100 GBP2023-11-26
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-22,000 GBP2023-11-27 ~ 2024-11-24
Deferred Tax Liabilities
Accelerated tax depreciation
-515,000 GBP2024-11-24
-492,000 GBP2023-11-26
Par Value of Share
Class 1 ordinary share
1.002023-11-27 ~ 2024-11-24