Intangible Assets
146,958 GBP2024-01-31
146,958 GBP2023-01-31
Property, Plant & Equipment
242,856 GBP2024-01-31
272,557 GBP2023-01-31
Fixed Assets
389,814 GBP2024-01-31
419,515 GBP2023-01-31
Total Inventories
174,000 GBP2024-01-31
138,000 GBP2023-01-31
Debtors
124,028 GBP2024-01-31
125,228 GBP2023-01-31
Cash at bank and in hand
3,024 GBP2024-01-31
15,832 GBP2023-01-31
Current Assets
301,052 GBP2024-01-31
279,060 GBP2023-01-31
Creditors
Current
360,751 GBP2024-01-31
202,234 GBP2023-01-31
Net Current Assets/Liabilities
-59,699 GBP2024-01-31
76,826 GBP2023-01-31
Total Assets Less Current Liabilities
330,115 GBP2024-01-31
496,341 GBP2023-01-31
Creditors
Non-current
484,342 GBP2024-01-31
474,780 GBP2023-01-31
Net Assets/Liabilities
-154,227 GBP2024-01-31
21,561 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Revaluation reserve
171,068 GBP2024-01-31
191,068 GBP2023-01-31
Retained earnings (accumulated losses)
-325,395 GBP2024-01-31
-169,607 GBP2023-01-31
Equity
-154,227 GBP2024-01-31
21,561 GBP2023-01-31
Average Number of Employees
22023-02-01 ~ 2024-01-31
22022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Development expenditure
146,958 GBP2023-01-31
Intangible Assets
Development expenditure
146,958 GBP2024-01-31
146,958 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
330,000 GBP2024-01-31
350,000 GBP2023-01-31
Improvements to leasehold property
34,324 GBP2024-01-31
34,324 GBP2023-01-31
Plant and equipment
14,733 GBP2024-01-31
14,733 GBP2023-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
-20,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
90,001 GBP2024-01-31
81,251 GBP2023-01-31
Improvements to leasehold property
33,644 GBP2024-01-31
33,418 GBP2023-01-31
Plant and equipment
12,792 GBP2024-01-31
12,145 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,750 GBP2023-02-01 ~ 2024-01-31
Improvements to leasehold property
226 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
647 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
239,999 GBP2024-01-31
268,749 GBP2023-01-31
Improvements to leasehold property
680 GBP2024-01-31
906 GBP2023-01-31
Plant and equipment
1,941 GBP2024-01-31
2,588 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
26,031 GBP2024-01-31
26,031 GBP2023-01-31
Motor vehicles
11,638 GBP2024-01-31
11,638 GBP2023-01-31
Computers
2,496 GBP2024-01-31
2,496 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
419,222 GBP2024-01-31
439,222 GBP2023-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-20,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
26,008 GBP2024-01-31
26,001 GBP2023-01-31
Motor vehicles
11,630 GBP2024-01-31
11,628 GBP2023-01-31
Computers
2,291 GBP2024-01-31
2,222 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
176,366 GBP2024-01-31
166,665 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
2 GBP2023-02-01 ~ 2024-01-31
Computers
69 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,701 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
23 GBP2024-01-31
30 GBP2023-01-31
Motor vehicles
8 GBP2024-01-31
10 GBP2023-01-31
Computers
205 GBP2024-01-31
274 GBP2023-01-31
Merchandise
174,000 GBP2024-01-31
138,000 GBP2023-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
111,893 GBP2024-01-31
116,177 GBP2023-01-31
Other Debtors
Amounts falling due within one year, Current
12,135 GBP2024-01-31
9,051 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
124,028 GBP2024-01-31
125,228 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
44,416 GBP2024-01-31
67,892 GBP2023-01-31
Trade Creditors/Trade Payables
Current
51,522 GBP2024-01-31
19,620 GBP2023-01-31
Other Taxation & Social Security Payable
Current
38,698 GBP2024-01-31
-4,474 GBP2023-01-31
Other Creditors
Current
226,115 GBP2024-01-31
119,196 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
53,354 GBP2024-01-31
75,082 GBP2023-01-31
Other Creditors
Non-current
430,988 GBP2024-01-31
399,698 GBP2023-01-31
Bank Overdrafts
Secured
21,768 GBP2024-01-31
45,244 GBP2023-01-31
Bank Borrowings
Secured
76,002 GBP2024-01-31
97,730 GBP2023-01-31
Total Borrowings
Secured
97,770 GBP2024-01-31
142,974 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-155,788 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-155,788 GBP2023-02-01 ~ 2024-01-31