Property, Plant & Equipment
640,499 GBP2023-12-31
750,111 GBP2022-12-31
Debtors
1,087,364 GBP2023-12-31
1,330,532 GBP2022-12-31
Cash at bank and in hand
373,782 GBP2023-12-31
887,590 GBP2022-12-31
Current Assets
2,669,217 GBP2023-12-31
3,506,547 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-586,813 GBP2023-12-31
-891,896 GBP2022-12-31
Net Current Assets/Liabilities
2,082,404 GBP2023-12-31
2,614,651 GBP2022-12-31
Total Assets Less Current Liabilities
2,722,903 GBP2023-12-31
3,364,762 GBP2022-12-31
Net Assets/Liabilities
2,602,720 GBP2023-12-31
3,244,579 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Other miscellaneous reserve
-1,275,829 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
3,877,549 GBP2023-12-31
3,243,579 GBP2022-12-31
Equity
2,602,720 GBP2023-12-31
3,244,579 GBP2022-12-31
Average Number of Employees
512023-01-01 ~ 2023-12-31
582022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
25,024 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
106,506 GBP2023-01-01 ~ 2023-12-31
156,259 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,347,511 GBP2023-12-31
1,999,012 GBP2022-12-31
Furniture and fittings
572,959 GBP2023-12-31
675,748 GBP2022-12-31
Motor vehicles
23,996 GBP2023-12-31
121,047 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,944,466 GBP2023-12-31
2,795,807 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,125 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-6,125 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
987,198 GBP2023-12-31
1,552,293 GBP2022-12-31
Furniture and fittings
313,280 GBP2023-12-31
440,471 GBP2022-12-31
Motor vehicles
3,489 GBP2023-12-31
52,932 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,303,967 GBP2023-12-31
2,045,696 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
69,275 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
65,504 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,524 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,303 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,726 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,726 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
360,313 GBP2023-12-31
446,719 GBP2022-12-31
Furniture and fittings
259,679 GBP2023-12-31
235,277 GBP2022-12-31
Motor vehicles
20,507 GBP2023-12-31
68,115 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
970,117 GBP2023-12-31
1,126,460 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
17,951 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
6 GBP2023-12-31
5 GBP2022-12-31
Prepayments/Accrued Income
Current
99,290 GBP2023-12-31
204,067 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,087,364 GBP2023-12-31
1,330,532 GBP2022-12-31
Trade Creditors/Trade Payables
Current
162,567 GBP2023-12-31
459,342 GBP2022-12-31
Corporation Tax Payable
Current
112,633 GBP2023-12-31
84,763 GBP2022-12-31
Other Taxation & Social Security Payable
Current
168,554 GBP2023-12-31
219,218 GBP2022-12-31
Other Creditors
Current
143,059 GBP2023-12-31
128,573 GBP2022-12-31
Creditors
Current
586,813 GBP2023-12-31
891,896 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,051 GBP2023-12-31
184,419 GBP2022-12-31
Between two and five year
69,427 GBP2023-12-31
122,946 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
195,478 GBP2023-12-31
307,365 GBP2022-12-31