H.L. SMITH CONSTRUCTION LIMITED - 2007-04-27
42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
02024-02-01 ~ 2025-01-31
Class 3 ordinary share
02024-02-01 ~ 2025-01-31
Intangible Assets
11,700 GBP2025-01-31
17,550 GBP2024-01-31
Property, Plant & Equipment
356,835 GBP2025-01-31
377,202 GBP2024-01-31
Fixed Assets - Investments
2,440,057 GBP2025-01-31
2,440,057 GBP2024-01-31
Fixed Assets
2,808,592 GBP2025-01-31
2,834,809 GBP2024-01-31
Total Inventories
1,688,447 GBP2025-01-31
958,528 GBP2024-01-31
Debtors
5,794,035 GBP2025-01-31
6,638,171 GBP2024-01-31
Cash at bank and in hand
5,465,203 GBP2025-01-31
4,798,245 GBP2024-01-31
Current Assets
12,947,685 GBP2025-01-31
12,394,944 GBP2024-01-31
Creditors
Current
7,999,514 GBP2025-01-31
8,230,039 GBP2024-01-31
Net Current Assets/Liabilities
4,948,171 GBP2025-01-31
4,164,905 GBP2024-01-31
Total Assets Less Current Liabilities
7,756,763 GBP2025-01-31
6,999,714 GBP2024-01-31
Creditors
Non-current
-26,561 GBP2025-01-31
-23,329 GBP2024-01-31
Net Assets/Liabilities
7,695,003 GBP2025-01-31
6,892,468 GBP2024-01-31
Equity
Called up share capital
22,924 GBP2025-01-31
22,924 GBP2024-01-31
22,924 GBP2023-01-31
Retained earnings (accumulated losses)
7,672,079 GBP2025-01-31
6,869,544 GBP2024-01-31
5,953,343 GBP2023-01-31
Equity
7,695,003 GBP2025-01-31
6,892,468 GBP2024-01-31
5,976,267 GBP2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-550,000 GBP2024-02-01 ~ 2025-01-31
-980,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-550,000 GBP2024-02-01 ~ 2025-01-31
-980,000 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,352,535 GBP2024-02-01 ~ 2025-01-31
1,896,201 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,352,535 GBP2024-02-01 ~ 2025-01-31
1,896,201 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
4722024-02-01 ~ 2025-01-31
4552023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
25,050 GBP2025-01-31
25,050 GBP2024-01-31
Development expenditure
58,500 GBP2025-01-31
88,500 GBP2024-01-31
Intangible Assets - Gross Cost
83,550 GBP2025-01-31
113,550 GBP2024-01-31
Intangible assets - Disposals
-30,000 GBP2024-02-01 ~ 2025-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
25,050 GBP2025-01-31
25,050 GBP2024-01-31
Development expenditure
46,800 GBP2025-01-31
70,950 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
71,850 GBP2025-01-31
96,000 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
5,850 GBP2024-02-01 ~ 2025-01-31
Intangible Assets - Increase From Amortisation Charge for Year
5,850 GBP2024-02-01 ~ 2025-01-31
Intangible assets - Disposals and decrease in the amortization or impairment
-30,000 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Development expenditure
11,700 GBP2025-01-31
17,550 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,903,929 GBP2025-01-31
1,847,744 GBP2024-01-31
Furniture and fittings
729,602 GBP2025-01-31
735,887 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
2,633,531 GBP2025-01-31
2,583,631 GBP2024-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-62,411 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-62,411 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,756,493 GBP2025-01-31
1,690,205 GBP2024-01-31
Furniture and fittings
520,203 GBP2025-01-31
516,224 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,276,696 GBP2025-01-31
2,206,429 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
66,288 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
69,800 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
136,088 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-54,334 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,334 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
147,436 GBP2025-01-31
157,539 GBP2024-01-31
Furniture and fittings
209,399 GBP2025-01-31
219,663 GBP2024-01-31
Investments in Group Undertakings
940,057 GBP2025-01-31
940,057 GBP2024-01-31
Amounts invested in assets
2,440,057 GBP2025-01-31
2,440,057 GBP2024-01-31
Investments in Group Undertakings
Cost valuation
940,057 GBP2024-01-31
Value of work in progress
1,688,447 GBP2025-01-31
958,528 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
4,299,476 GBP2025-01-31
4,556,515 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
873,151 GBP2025-01-31
747,567 GBP2024-01-31
Other Debtors
Current
15,442 GBP2025-01-31
16,936 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
449,372 GBP2024-01-31
Prepayments/Accrued Income
Current
473,575 GBP2025-01-31
639,646 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
5,661,644 GBP2025-01-31
Amounts falling due within one year, Current
6,410,036 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,991,775 GBP2025-01-31
1,519,674 GBP2024-01-31
Amounts owed to group undertakings
Current
1,612,676 GBP2025-01-31
1,264,358 GBP2024-01-31
Corporation Tax Payable
Current
58,012 GBP2025-01-31
376,152 GBP2024-01-31
Other Taxation & Social Security Payable
Current
226,939 GBP2025-01-31
211,163 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
4,065,280 GBP2025-01-31
4,858,692 GBP2024-01-31
Trade Creditors/Trade Payables
Non-current
26,561 GBP2025-01-31
23,329 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,637 GBP2025-01-31
36,368 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
210,430 shares2025-01-31
Class 3 ordinary share
18,810 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,352,535 GBP2024-02-01 ~ 2025-01-31