Par Value of Share
Class 1 ordinary share
102024-04-01 ~ 2025-03-30
Class 2 ordinary share
102024-04-01 ~ 2025-03-30
Class 3 ordinary share
102024-04-01 ~ 2025-03-30
Turnover/Revenue
7,261,641 GBP2024-04-01 ~ 2025-03-30
7,621,122 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
5,600,512 GBP2024-04-01 ~ 2025-03-30
5,959,461 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,661,129 GBP2024-04-01 ~ 2025-03-30
1,661,661 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,711,468 GBP2024-04-01 ~ 2025-03-30
1,466,521 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-50,339 GBP2024-04-01 ~ 2025-03-30
195,140 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
11,496 GBP2024-04-01 ~ 2025-03-30
32,057 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
97 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-38,843 GBP2024-04-01 ~ 2025-03-30
152,099 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-9,266 GBP2024-04-01 ~ 2025-03-30
60,239 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-29,577 GBP2024-04-01 ~ 2025-03-30
91,860 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-29,577 GBP2024-04-01 ~ 2025-03-30
91,860 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
279,935 GBP2025-03-30
295,257 GBP2024-03-31
308,812 GBP2023-03-31
Fixed Assets - Investments
75,001 GBP2023-03-31
Fixed Assets
279,935 GBP2025-03-30
295,257 GBP2024-03-31
383,813 GBP2023-03-31
Total Inventories
14,350 GBP2025-03-30
14,350 GBP2024-03-31
12,375 GBP2023-03-31
Debtors
883,099 GBP2025-03-30
1,450,763 GBP2024-03-31
Cash at bank and in hand
756,343 GBP2025-03-30
867,825 GBP2024-03-31
651,292 GBP2023-03-31
Current Assets
1,653,792 GBP2025-03-30
2,332,938 GBP2024-03-31
Creditors
Current
-1,258,560 GBP2025-03-30
1,258,560 GBP2025-03-30
-1,845,300 GBP2024-03-31
1,845,300 GBP2024-03-31
-1,662,945 GBP2023-03-31
Net Current Assets/Liabilities
395,232 GBP2025-03-30
487,638 GBP2024-03-31
494,628 GBP2023-03-31
Total Assets Less Current Liabilities
675,167 GBP2025-03-30
782,895 GBP2024-03-31
878,441 GBP2023-03-31
Net Assets/Liabilities
494,735 GBP2025-03-30
664,320 GBP2024-03-31
762,460 GBP2023-03-31
Equity
Called up share capital
60,000 GBP2025-03-30
60,000 GBP2024-03-31
60,000 GBP2023-03-31
Retained earnings (accumulated losses)
434,735 GBP2025-03-30
604,320 GBP2024-03-31
702,460 GBP2023-03-31
Equity
494,735 GBP2025-03-30
664,320 GBP2024-03-31
762,460 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-140,008 GBP2024-04-01 ~ 2025-03-30
-190,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-140,008 GBP2024-04-01 ~ 2025-03-30
-190,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-29,577 GBP2024-04-01 ~ 2025-03-30
Wages/Salaries
999,327 GBP2024-04-01 ~ 2025-03-30
923,403 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
96,284 GBP2024-04-01 ~ 2025-03-30
97,807 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,168 GBP2024-04-01 ~ 2025-03-30
22,461 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,117,779 GBP2024-04-01 ~ 2025-03-30
1,043,671 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
252024-04-01 ~ 2025-03-30
252023-04-01 ~ 2024-03-31
Director Remuneration
80,000 GBP2024-04-01 ~ 2025-03-30
80,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
123,311 GBP2024-04-01 ~ 2025-03-30
86,078 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,168 GBP2024-04-01 ~ 2025-03-30
10,832 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
8,628 GBP2024-04-01 ~ 2025-03-30
75,099 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-7,380 GBP2024-04-01 ~ 2025-03-30
38,025 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
179,177 GBP2024-03-31
Furniture and fittings
163,347 GBP2025-03-30
137,969 GBP2024-03-31
Motor vehicles
560,025 GBP2025-03-30
505,545 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
893,846 GBP2025-03-30
822,691 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-43,370 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Disposals
-43,370 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
176,189 GBP2024-03-31
Furniture and fittings
136,634 GBP2025-03-30
89,199 GBP2024-03-31
Motor vehicles
308,915 GBP2025-03-30
262,046 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
613,911 GBP2025-03-30
527,434 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
2,115 GBP2024-04-01 ~ 2025-03-30
Furniture and fittings
37,493 GBP2024-04-01 ~ 2025-03-30
Motor vehicles
83,703 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
123,311 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,834 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,834 GBP2024-04-01 ~ 2025-03-30
Property, Plant & Equipment
Furniture and fittings
26,713 GBP2025-03-30
48,770 GBP2024-03-31
Motor vehicles
251,110 GBP2025-03-30
243,499 GBP2024-03-31
Finished Goods
14,350 GBP2025-03-30
14,350 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
326,690 GBP2025-03-30
1,007,852 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
222,755 GBP2025-03-30
250,144 GBP2024-03-31
Other Debtors
Current
23,577 GBP2025-03-30
34,965 GBP2024-03-31
Prepayments/Accrued Income
Current
287,066 GBP2025-03-30
142,802 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
883,099 GBP2025-03-30
1,450,763 GBP2024-03-31
Trade Creditors/Trade Payables
Current
292,567 GBP2025-03-30
523,318 GBP2024-03-31
Corporation Tax Payable
Current
13,691 GBP2025-03-30
75,145 GBP2024-03-31
Other Taxation & Social Security Payable
Current
39,229 GBP2025-03-30
48,500 GBP2024-03-31
Other Creditors
Current
58,317 GBP2025-03-30
Accrued Liabilities/Deferred Income
Current
259,989 GBP2025-03-30
503,438 GBP2024-03-31
Accrued Liabilities
Current
490,457 GBP2025-03-30
560,896 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2025-03-30
55,000 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,175 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-7,673 GBP2025-03-30
10,175 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
255,000 shares2025-03-30
Class 2 ordinary share
255,000 shares2025-03-30
Class 3 ordinary share
90,000 shares2025-03-30