Par Value of Share
Class 3 ordinary share
02023-04-01 ~ 2024-03-31
Class 4 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
7,621,122 GBP2023-04-01 ~ 2024-03-31
8,743,510 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
5,959,461 GBP2023-04-01 ~ 2024-03-31
6,996,116 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,661,661 GBP2023-04-01 ~ 2024-03-31
1,747,394 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,466,521 GBP2023-04-01 ~ 2024-03-31
1,310,518 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
195,140 GBP2023-04-01 ~ 2024-03-31
436,876 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
32,057 GBP2023-04-01 ~ 2024-03-31
10,421 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
97 GBP2023-04-01 ~ 2024-03-31
1,959 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
227,100 GBP2023-04-01 ~ 2024-03-31
445,338 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
60,239 GBP2023-04-01 ~ 2024-03-31
82,018 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
166,861 GBP2023-04-01 ~ 2024-03-31
363,320 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
166,861 GBP2023-04-01 ~ 2024-03-31
363,320 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
295,257 GBP2024-03-31
308,812 GBP2023-03-31
Fixed Assets - Investments
75,001 GBP2024-03-31
75,001 GBP2023-03-31
Fixed Assets
370,258 GBP2024-03-31
383,813 GBP2023-03-31
Total Inventories
14,350 GBP2024-03-31
12,375 GBP2023-03-31
Debtors
1,450,763 GBP2024-03-31
1,493,906 GBP2023-03-31
Cash at bank and in hand
867,825 GBP2024-03-31
651,292 GBP2023-03-31
Current Assets
2,332,938 GBP2024-03-31
2,157,573 GBP2023-03-31
Creditors
Current
1,845,300 GBP2024-03-31
1,662,945 GBP2023-03-31
Net Current Assets/Liabilities
487,638 GBP2024-03-31
494,628 GBP2023-03-31
Total Assets Less Current Liabilities
857,896 GBP2024-03-31
878,441 GBP2023-03-31
Net Assets/Liabilities
739,321 GBP2024-03-31
762,460 GBP2023-03-31
Equity
Called up share capital
60,000 GBP2024-03-31
60,000 GBP2023-03-31
60,000 GBP2022-03-31
Retained earnings (accumulated losses)
679,321 GBP2024-03-31
702,460 GBP2023-03-31
604,140 GBP2022-03-31
Equity
739,321 GBP2024-03-31
762,460 GBP2023-03-31
664,140 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-190,000 GBP2023-04-01 ~ 2024-03-31
-265,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-190,000 GBP2023-04-01 ~ 2024-03-31
-265,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
166,861 GBP2023-04-01 ~ 2024-03-31
363,320 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
923,403 GBP2023-04-01 ~ 2024-03-31
857,552 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
97,807 GBP2023-04-01 ~ 2024-03-31
78,808 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,461 GBP2023-04-01 ~ 2024-03-31
19,862 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,043,671 GBP2023-04-01 ~ 2024-03-31
956,222 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
252023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Director Remuneration
80,000 GBP2023-04-01 ~ 2024-03-31
80,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
86,078 GBP2023-04-01 ~ 2024-03-31
88,053 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,832 GBP2023-04-01 ~ 2024-03-31
10,100 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
75,099 GBP2023-04-01 ~ 2024-03-31
72,655 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
56,775 GBP2023-04-01 ~ 2024-03-31
84,614 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
178,064 GBP2023-03-31
Furniture and fittings
137,969 GBP2024-03-31
120,227 GBP2023-03-31
Motor vehicles
505,545 GBP2024-03-31
476,486 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
822,691 GBP2024-03-31
774,777 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-46,589 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-46,589 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
172,514 GBP2023-03-31
Furniture and fittings
89,199 GBP2024-03-31
70,866 GBP2023-03-31
Motor vehicles
262,046 GBP2024-03-31
222,585 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
527,434 GBP2024-03-31
465,965 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,333 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
64,070 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,078 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,609 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,609 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
48,770 GBP2024-03-31
49,361 GBP2023-03-31
Motor vehicles
243,499 GBP2024-03-31
253,901 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-03-31
Investments in Group Undertakings
1 GBP2024-03-31
1 GBP2023-03-31
Finished Goods
14,350 GBP2024-03-31
12,375 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,007,852 GBP2024-03-31
977,689 GBP2023-03-31
Other Debtors
Current
300,109 GBP2024-03-31
294,046 GBP2023-03-31
Prepayments/Accrued Income
Current
142,802 GBP2024-03-31
222,171 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,450,763 GBP2024-03-31
1,493,906 GBP2023-03-31
Trade Creditors/Trade Payables
Current
523,318 GBP2024-03-31
569,451 GBP2023-03-31
Corporation Tax Payable
Current
75,145 GBP2024-03-31
72,655 GBP2023-03-31
Other Taxation & Social Security Payable
Current
48,500 GBP2024-03-31
41,422 GBP2023-03-31
Other Creditors
Current
1,340 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
560,896 GBP2024-03-31
560,835 GBP2023-03-31
Accrued Liabilities
Current
503,438 GBP2024-03-31
293,099 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2024-03-31
55,000 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,175 GBP2024-03-31
25,081 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,175 GBP2024-03-31
25,081 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
255,000 shares2024-03-31
Class 4 ordinary share
255,000 shares2024-03-31