Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
10,602,001 GBP2023-04-01 ~ 2024-03-31
11,553,135 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
6,571,111 GBP2023-04-01 ~ 2024-03-31
7,127,001 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,030,890 GBP2023-04-01 ~ 2024-03-31
4,426,134 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,976,129 GBP2023-04-01 ~ 2024-03-31
2,810,940 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,058,261 GBP2023-04-01 ~ 2024-03-31
1,618,694 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
47,056 GBP2023-04-01 ~ 2024-03-31
1,899 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,105,317 GBP2023-04-01 ~ 2024-03-31
1,620,593 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
283,512 GBP2023-04-01 ~ 2024-03-31
318,698 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
821,805 GBP2023-04-01 ~ 2024-03-31
1,301,895 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
821,805 GBP2023-04-01 ~ 2024-03-31
1,264,712 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,527,333 GBP2024-03-31
1,641,377 GBP2023-03-31
Total Inventories
5,408,290 GBP2024-03-31
5,866,235 GBP2023-03-31
Debtors
2,101,842 GBP2024-03-31
2,274,962 GBP2023-03-31
Cash at bank and in hand
4,037,825 GBP2024-03-31
2,595,629 GBP2023-03-31
Current Assets
11,547,957 GBP2024-03-31
10,736,826 GBP2023-03-31
Creditors
Current
1,890,870 GBP2024-03-31
1,935,159 GBP2023-03-31
Net Current Assets/Liabilities
9,657,087 GBP2024-03-31
8,801,667 GBP2023-03-31
Total Assets Less Current Liabilities
11,184,420 GBP2024-03-31
10,443,044 GBP2023-03-31
Net Assets/Liabilities
10,983,226 GBP2024-03-31
10,219,021 GBP2023-03-31
Equity
10,983,226 GBP2024-03-31
10,219,021 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-67,200 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-57,600 GBP2023-04-01 ~ 2024-03-31
-67,200 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
821,805 GBP2023-04-01 ~ 2024-03-31
1,301,895 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,099,801 GBP2023-04-01 ~ 2024-03-31
3,201,128 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
318,544 GBP2023-04-01 ~ 2024-03-31
336,987 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
150,826 GBP2023-04-01 ~ 2024-03-31
165,759 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,569,171 GBP2023-04-01 ~ 2024-03-31
3,703,874 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
892023-04-01 ~ 2024-03-31
882022-04-01 ~ 2023-03-31
Director Remuneration
290,471 GBP2023-04-01 ~ 2024-03-31
387,681 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
133,294 GBP2023-04-01 ~ 2024-03-31
99,436 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
306,342 GBP2023-04-01 ~ 2024-03-31
278,372 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
276,329 GBP2023-04-01 ~ 2024-03-31
307,913 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,470,000 GBP2024-03-31
1,470,000 GBP2023-03-31
Land and buildings, Long leasehold
181,889 GBP2023-03-31
Improvements to leasehold property
140,915 GBP2024-03-31
140,915 GBP2023-03-31
Plant and equipment
2,727,383 GBP2024-03-31
2,727,383 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
150,896 GBP2024-03-31
133,256 GBP2023-03-31
Improvements to leasehold property
140,915 GBP2024-03-31
140,179 GBP2023-03-31
Plant and equipment
2,569,910 GBP2024-03-31
2,469,815 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,640 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
736 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
100,095 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,319,104 GBP2024-03-31
1,336,744 GBP2023-03-31
Plant and equipment
157,473 GBP2024-03-31
257,568 GBP2023-03-31
Improvements to leasehold property
736 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
150,625 GBP2024-03-31
150,625 GBP2023-03-31
Motor vehicles
19,145 GBP2024-03-31
19,145 GBP2023-03-31
Computers
321,411 GBP2024-03-31
302,161 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,011,368 GBP2024-03-31
4,992,118 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
146,227 GBP2024-03-31
145,452 GBP2023-03-31
Motor vehicles
17,781 GBP2024-03-31
17,327 GBP2023-03-31
Computers
277,197 GBP2024-03-31
263,742 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,484,035 GBP2024-03-31
3,350,741 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
775 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
454 GBP2023-04-01 ~ 2024-03-31
Computers
13,455 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,294 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
4,398 GBP2024-03-31
5,173 GBP2023-03-31
Motor vehicles
1,364 GBP2024-03-31
1,818 GBP2023-03-31
Computers
44,214 GBP2024-03-31
38,419 GBP2023-03-31
Merchandise
5,228,627 GBP2024-03-31
5,691,947 GBP2023-03-31
Value of work in progress
179,663 GBP2024-03-31
174,288 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,856,985 GBP2024-03-31
2,032,510 GBP2023-03-31
Other Debtors
Current
314 GBP2023-03-31
Prepayments
Current
231,709 GBP2024-03-31
242,138 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,101,842 GBP2024-03-31
Current, Amounts falling due within one year
2,274,962 GBP2023-03-31
Trade Creditors/Trade Payables
Current
686,722 GBP2024-03-31
694,546 GBP2023-03-31
Corporation Tax Payable
Current
306,342 GBP2024-03-31
278,372 GBP2023-03-31
Other Taxation & Social Security Payable
Current
89,666 GBP2024-03-31
91,188 GBP2023-03-31
Other Creditors
Current
88,759 GBP2024-03-31
40,411 GBP2023-03-31
Accrued Liabilities
Current
145,337 GBP2024-03-31
404,784 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,644 GBP2024-03-31
97,504 GBP2023-03-31
Between one and five year
46,876 GBP2024-03-31
136,236 GBP2023-03-31
All periods
123,520 GBP2024-03-31
233,740 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
201,194 GBP2024-03-31
224,023 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
480,000 shares2024-03-31