Administrative Expenses
-5,472,280 GBP2024-01-01 ~ 2024-12-31
-4,868,781 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
160,943 GBP2024-01-01 ~ 2024-12-31
120,774 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,757,967 GBP2024-01-01 ~ 2024-12-31
2,613,465 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,955,536 GBP2024-01-01 ~ 2024-12-31
2,118,464 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
510,969 GBP2024-12-31
628,842 GBP2023-12-31
Investment Property
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Fixed Assets
540,969 GBP2024-12-31
658,842 GBP2023-12-31
Debtors
7,416,257 GBP2024-12-31
5,891,256 GBP2023-12-31
Current assets - Investments
2,228,216 GBP2024-12-31
2,080,294 GBP2023-12-31
Cash at bank and in hand
2,728,487 GBP2024-12-31
1,764,763 GBP2023-12-31
Current Assets
12,372,960 GBP2024-12-31
9,736,313 GBP2023-12-31
Net Current Assets/Liabilities
10,641,903 GBP2024-12-31
8,396,264 GBP2023-12-31
Total Assets Less Current Liabilities
11,182,872 GBP2024-12-31
9,055,106 GBP2023-12-31
Net Assets/Liabilities
11,182,872 GBP2024-12-31
8,775,970 GBP2023-12-31
Equity
Called up share capital
30,000 GBP2024-12-31
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Other miscellaneous reserve
449,597 GBP2024-12-31
268,980 GBP2023-12-31
Retained earnings (accumulated losses)
10,703,275 GBP2024-12-31
8,476,990 GBP2023-12-31
6,893,360 GBP2022-12-31
Equity
11,182,872 GBP2024-12-31
8,775,970 GBP2023-12-31
7,022,899 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-365,393 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-548,634 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,000 GBP2024-01-01 ~ 2024-12-31
12,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
902024-01-01 ~ 2024-12-31
852023-01-01 ~ 2023-12-31
Wages/Salaries
3,405,934 GBP2024-01-01 ~ 2024-12-31
3,024,811 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
287,362 GBP2024-01-01 ~ 2024-12-31
228,989 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,029,413 GBP2024-01-01 ~ 2024-12-31
3,534,005 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
55,883 GBP2024-01-01 ~ 2024-12-31
53,666 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,428,486 GBP2023-12-31
Furniture and fittings
172,437 GBP2024-12-31
170,234 GBP2023-12-31
Computers
148,962 GBP2024-12-31
141,887 GBP2023-12-31
Motor vehicles
243,552 GBP2024-12-31
243,552 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,049,056 GBP2024-12-31
2,039,778 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-16,948 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-16,948 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,428,486 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,012,403 GBP2023-12-31
Furniture and fittings
170,242 GBP2024-12-31
168,469 GBP2023-12-31
Computers
109,826 GBP2024-12-31
101,451 GBP2023-12-31
Motor vehicles
185,051 GBP2024-12-31
124,163 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,538,087 GBP2024-12-31
1,410,936 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
53,890 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,773 GBP2024-01-01 ~ 2024-12-31
Computers
25,323 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
60,888 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
144,099 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-16,948 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,948 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
362,193 GBP2024-12-31
Furniture and fittings
2,195 GBP2024-12-31
1,765 GBP2023-12-31
Computers
39,136 GBP2024-12-31
40,436 GBP2023-12-31
Motor vehicles
58,501 GBP2024-12-31
119,389 GBP2023-12-31
Land and buildings, Owned/Freehold
416,083 GBP2023-12-31
Investment Property - Fair Value Model
30,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
66,936 GBP2024-12-31
1,149,193 GBP2023-12-31
Other Debtors
Current
2,167,411 GBP2024-12-31
1,174,199 GBP2023-12-31
Prepayments/Accrued Income
Current
5,181,910 GBP2024-12-31
3,567,864 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
7,416,257 GBP2024-12-31
5,891,256 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
39,151 GBP2023-12-31
Trade Creditors/Trade Payables
Current
205,666 GBP2024-12-31
139,672 GBP2023-12-31
Corporation Tax Payable
Current
699,354 GBP2024-12-31
596,462 GBP2023-12-31
Other Taxation & Social Security Payable
Current
218,235 GBP2024-12-31
183,917 GBP2023-12-31
Other Creditors
Current
21,094 GBP2024-12-31
32,740 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
261,708 GBP2024-12-31
98,107 GBP2023-12-31
Creditors
Current
1,731,057 GBP2024-12-31
1,340,049 GBP2023-12-31
Bank Borrowings
0 GBP2024-12-31
318,287 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-31
39,151 GBP2023-12-31
Non-current
0 GBP2024-12-31
279,136 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
279,136 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
155,936 shares2024-12-31
155,936 shares2023-12-31
Par Value of Share
Class 2 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
72,000 shares2024-12-31
72,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
72,000 shares2024-12-31
72,000 shares2023-12-31
Par Value of Share
Class 4 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
30 shares2024-12-31
30 shares2023-12-31
Equity
Called up share capital
30,000 GBP2024-12-31
30,000 GBP2023-12-31