Par Value of Share
Class 1 ordinary share
12024-03-01 ~ 2025-02-28
Turnover/Revenue
17,808,951 GBP2024-03-01 ~ 2025-02-28
16,985,217 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
15,680,537 GBP2024-03-01 ~ 2025-02-28
15,359,046 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
2,128,414 GBP2024-03-01 ~ 2025-02-28
1,626,171 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
1,754,414 GBP2024-03-01 ~ 2025-02-28
1,429,683 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
388,287 GBP2024-03-01 ~ 2025-02-28
225,495 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
451 GBP2024-03-01 ~ 2025-02-28
1,806 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
16,692 GBP2024-03-01 ~ 2025-02-28
9,971 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
372,046 GBP2024-03-01 ~ 2025-02-28
217,330 GBP2023-03-01 ~ 2024-02-29
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-10,664 GBP2024-03-01 ~ 2025-02-28
-130,833 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
382,710 GBP2024-03-01 ~ 2025-02-28
348,163 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
382,710 GBP2024-03-01 ~ 2025-02-28
348,163 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
218,647 GBP2025-02-28
232,018 GBP2024-02-29
Total Inventories
354,296 GBP2025-02-28
11,084 GBP2024-02-29
Debtors
Current
3,287,158 GBP2025-02-28
3,565,376 GBP2024-02-29
Non-current
240,428 GBP2025-02-28
170,838 GBP2024-02-29
Cash at bank and in hand
353,695 GBP2025-02-28
97,310 GBP2024-02-29
Current Assets
4,235,577 GBP2025-02-28
3,844,608 GBP2024-02-29
Creditors
Current
3,348,943 GBP2025-02-28
3,340,955 GBP2024-02-29
Net Current Assets/Liabilities
886,634 GBP2025-02-28
503,653 GBP2024-02-29
Total Assets Less Current Liabilities
1,105,281 GBP2025-02-28
735,671 GBP2024-02-29
Creditors
Non-current
-36,234 GBP2025-02-28
-39,565 GBP2024-02-29
Net Assets/Liabilities
946,458 GBP2025-02-28
563,748 GBP2024-02-29
Equity
Called up share capital
1,250 GBP2025-02-28
1,250 GBP2024-02-29
1,250 GBP2023-02-28
Retained earnings (accumulated losses)
945,208 GBP2025-02-28
562,498 GBP2024-02-29
214,335 GBP2023-02-28
Equity
946,458 GBP2025-02-28
563,748 GBP2024-02-29
215,585 GBP2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
382,710 GBP2024-03-01 ~ 2025-02-28
348,163 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
2,005,861 GBP2024-03-01 ~ 2025-02-28
2,003,091 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
227,665 GBP2024-03-01 ~ 2025-02-28
230,139 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
151,545 GBP2024-03-01 ~ 2025-02-28
119,480 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
2,385,071 GBP2024-03-01 ~ 2025-02-28
2,352,710 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
462024-03-01 ~ 2025-02-28
502023-03-01 ~ 2024-02-29
Director Remuneration
480,077 GBP2024-03-01 ~ 2025-02-28
322,294 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
24,478 GBP2024-03-01 ~ 2025-02-28
33,939 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
93,012 GBP2024-03-01 ~ 2025-02-28
54,333 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
380,849 GBP2025-02-28
380,849 GBP2024-02-29
Furniture and fittings
90,781 GBP2025-02-28
90,781 GBP2024-02-29
Motor vehicles
232,325 GBP2025-02-28
229,111 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
703,955 GBP2025-02-28
700,741 GBP2024-02-29
Property, Plant & Equipment - Disposals
Motor vehicles
-52,301 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-52,301 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
296,568 GBP2025-02-28
268,471 GBP2024-02-29
Furniture and fittings
81,616 GBP2025-02-28
75,186 GBP2024-02-29
Motor vehicles
107,124 GBP2025-02-28
125,066 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
485,308 GBP2025-02-28
468,723 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,097 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
6,430 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
31,301 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,828 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-49,243 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49,243 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Plant and equipment
84,281 GBP2025-02-28
112,378 GBP2024-02-29
Furniture and fittings
9,165 GBP2025-02-28
15,595 GBP2024-02-29
Motor vehicles
125,201 GBP2025-02-28
104,045 GBP2024-02-29
Value of work in progress
690,870 GBP2025-02-28
97,186 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
849,087 GBP2025-02-28
1,132,004 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
1,570,559 GBP2025-02-28
1,570,559 GBP2024-02-29
Other Debtors
Current
143,869 GBP2025-02-28
10,300 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
107,955 GBP2025-02-28
130,838 GBP2024-02-29
Amount of value-added tax that is recoverable
Current
92,945 GBP2024-02-29
Prepayments/Accrued Income
Current
97,806 GBP2025-02-28
70,137 GBP2024-02-29
Debtors
Amounts falling due within one year, Current
3,287,158 GBP2025-02-28
3,565,376 GBP2024-02-29
Debtors
3,527,586 GBP2025-02-28
3,736,214 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
43,107 GBP2025-02-28
57,601 GBP2024-02-29
Trade Creditors/Trade Payables
Current
845,423 GBP2025-02-28
875,513 GBP2024-02-29
Other Taxation & Social Security Payable
Current
54,198 GBP2025-02-28
58,554 GBP2024-02-29
Other Creditors
Current
92,603 GBP2025-02-28
73,559 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
320,731 GBP2025-02-28
229,999 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
36,234 GBP2025-02-28
39,565 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,250 shares2025-02-28
Profit/Loss
Retained earnings (accumulated losses)
382,710 GBP2024-03-01 ~ 2025-02-28