Average Number of Employees
2422024-05-01 ~ 2025-04-30
2422023-05-01 ~ 2024-04-30
Turnover/Revenue
46,606,819 GBP2024-05-01 ~ 2025-04-30
44,720,938 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-37,441,870 GBP2024-05-01 ~ 2025-04-30
-32,188,149 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
9,164,949 GBP2024-05-01 ~ 2025-04-30
12,532,789 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-10,031,213 GBP2024-05-01 ~ 2025-04-30
-10,291,661 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
3,343,466 GBP2024-05-01 ~ 2025-04-30
3,305,398 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,570 GBP2024-05-01 ~ 2025-04-30
7,695 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,911,670 GBP2024-05-01 ~ 2025-04-30
2,838,124 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
4,063,081 GBP2025-04-30
3,451,411 GBP2024-04-30
1,671,887 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
2,911,670 GBP2024-05-01 ~ 2025-04-30
2,679,524 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,300,000 GBP2024-05-01 ~ 2025-04-30
-900,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
20,331,510 GBP2025-04-30
21,212,251 GBP2024-04-30
Fixed Assets - Investments
72,000 GBP2025-04-30
72,000 GBP2024-04-30
Fixed Assets
20,403,510 GBP2025-04-30
21,284,251 GBP2024-04-30
Total Inventories
22,260,223 GBP2025-04-30
31,168,108 GBP2024-04-30
Debtors
Non-current
1,563,402 GBP2024-04-30
Current
6,818,263 GBP2025-04-30
8,656,081 GBP2024-04-30
Cash at bank and in hand
2,335,500 GBP2025-04-30
1,670,106 GBP2024-04-30
Current Assets
31,413,986 GBP2025-04-30
43,057,697 GBP2024-04-30
Net Current Assets/Liabilities
8,657,513 GBP2025-04-30
20,128,334 GBP2024-04-30
Total Assets Less Current Liabilities
29,061,023 GBP2025-04-30
41,412,585 GBP2024-04-30
Net Assets/Liabilities
15,163,081 GBP2025-04-30
14,551,411 GBP2024-04-30
Equity
Called up share capital
11,100,000 GBP2025-04-30
11,100,000 GBP2024-04-30
Equity
15,163,081 GBP2025-04-30
14,551,411 GBP2024-04-30
Audit Fees/Expenses
15,000 GBP2024-05-01 ~ 2025-04-30
15,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
8,511,068 GBP2024-05-01 ~ 2025-04-30
8,557,644 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
1,079,252 GBP2024-05-01 ~ 2025-04-30
973,933 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
9,779,326 GBP2024-05-01 ~ 2025-04-30
9,721,051 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
1,408,323 GBP2024-05-01 ~ 2025-04-30
1,401,135 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
158,600 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
727,918 GBP2024-05-01 ~ 2025-04-30
709,531 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
3,695,000 GBP2025-04-30
3,695,000 GBP2024-04-30
Plant and equipment
25,540,925 GBP2025-04-30
24,122,044 GBP2024-04-30
Motor vehicles
1,872,659 GBP2025-04-30
1,737,594 GBP2024-04-30
Office equipment
119,870 GBP2025-04-30
119,870 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
31,228,454 GBP2025-04-30
29,674,508 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-268,329 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-137,434 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-405,763 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,550,403 GBP2025-04-30
7,430,846 GBP2024-04-30
Motor vehicles
1,176,415 GBP2025-04-30
912,042 GBP2024-04-30
Office equipment
59,921 GBP2025-04-30
31,201 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,896,944 GBP2025-04-30
8,462,257 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
223,904 GBP2024-05-01 ~ 2025-04-30
Office equipment, Owned/Freehold
28,720 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
1,612,179 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases, Plant and equipment
906,679 GBP2024-05-01 ~ 2025-04-30
Motor vehicles, Under hire purchased contracts or finance leases
132,594 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
1,039,273 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-124,640 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-92,125 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-216,765 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Buildings
3,584,795 GBP2025-04-30
3,606,832 GBP2024-04-30
Plant and equipment
15,990,522 GBP2025-04-30
16,691,198 GBP2024-04-30
Motor vehicles
696,244 GBP2025-04-30
825,552 GBP2024-04-30
Office equipment
59,949 GBP2025-04-30
88,669 GBP2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
6,985,890 GBP2025-04-30
7,616,071 GBP2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
332,942 GBP2025-04-30
Under hire purchased contracts or finance leases, Motor vehicles
479,459 GBP2024-04-30
Under hire purchased contracts or finance leases
7,318,832 GBP2025-04-30
8,095,530 GBP2024-04-30
Other Debtors
Non-current
1,563,402 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,346,272 GBP2025-04-30
2,047,052 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
3,792,424 GBP2025-04-30
4,228,546 GBP2024-04-30
Other Debtors
Current
687,336 GBP2025-04-30
692,029 GBP2024-04-30
Prepayments/Accrued Income
Current
38,935 GBP2025-04-30
44,270 GBP2024-04-30
Bank Borrowings
Current
199,656 GBP2025-04-30
189,684 GBP2024-04-30
Trade Creditors/Trade Payables
Current
3,989,750 GBP2025-04-30
4,464,637 GBP2024-04-30
Amounts owed to group undertakings
Current
665,587 GBP2025-04-30
1,097,753 GBP2024-04-30
Taxation/Social Security Payable
Current
443,654 GBP2025-04-30
1,448,089 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
1,541,978 GBP2025-04-30
1,426,693 GBP2024-04-30
Other Creditors
Current
149,415 GBP2025-04-30
1,250,634 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
15,766,433 GBP2025-04-30
13,051,873 GBP2024-04-30
Creditors
Current
22,756,473 GBP2025-04-30
22,929,363 GBP2024-04-30
Bank Borrowings
Non-current
639,262 GBP2025-04-30
801,770 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
2,237,296 GBP2025-04-30
2,273,543 GBP2024-04-30
Creditors
Non-current
13,739,342 GBP2025-04-30
26,702,574 GBP2024-04-30
Bank Borrowings
Non-current, Between one and two years
183,079 GBP2024-04-30
Non-current, Between two and five year
450,048 GBP2025-04-30
509,610 GBP2024-04-30
Total Borrowings
838,918 GBP2025-04-30
991,454 GBP2024-04-30
Minimum gross finance lease payments owing
3,779,274 GBP2025-04-30
3,700,237 GBP2024-04-30
Net Deferred Tax Liability/Asset
158,600 GBP2025-04-30
158,600 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
1,750,600 GBP2025-04-30
1,227,000 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,100,000 shares2025-04-30
11,100,000 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,098 GBP2025-04-30
453,036 GBP2024-04-30
Between one and five year
31,886 GBP2025-04-30
50,344 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
94,984 GBP2025-04-30
503,380 GBP2024-04-30