Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Class 2 ordinary share
12023-09-01 ~ 2024-08-31
Class 3 ordinary share
12023-09-01 ~ 2024-08-31
Property, Plant & Equipment
1,065,489 GBP2024-08-31
180,604 GBP2023-08-31
Fixed Assets
1,065,489 GBP2024-08-31
180,604 GBP2023-08-31
Total Inventories
2,000 GBP2024-08-31
2,000 GBP2023-08-31
Debtors
966,952 GBP2024-08-31
810,661 GBP2023-08-31
Cash at bank and in hand
31,001 GBP2024-08-31
42,895 GBP2023-08-31
Current Assets
999,953 GBP2024-08-31
855,556 GBP2023-08-31
Creditors
Current
1,174,849 GBP2024-08-31
538,497 GBP2023-08-31
Net Current Assets/Liabilities
-174,896 GBP2024-08-31
317,059 GBP2023-08-31
Total Assets Less Current Liabilities
890,593 GBP2024-08-31
497,663 GBP2023-08-31
Net Assets/Liabilities
549,732 GBP2024-08-31
496,566 GBP2023-08-31
Equity
Called up share capital
145,000 GBP2024-08-31
145,000 GBP2023-08-31
Retained earnings (accumulated losses)
404,732 GBP2024-08-31
351,566 GBP2023-08-31
Equity
549,732 GBP2024-08-31
496,566 GBP2023-08-31
Average Number of Employees
442023-09-01 ~ 2024-08-31
472022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
150,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
150,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
665,254 GBP2024-08-31
179,771 GBP2023-08-31
Improvements to leasehold property
447,762 GBP2024-08-31
85,304 GBP2023-08-31
Plant and equipment
189,664 GBP2024-08-31
134,601 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
58,123 GBP2024-08-31
58,123 GBP2023-08-31
Improvements to leasehold property
44,586 GBP2024-08-31
35,631 GBP2023-08-31
Plant and equipment
146,768 GBP2024-08-31
128,382 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,955 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
18,386 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
607,131 GBP2024-08-31
121,648 GBP2023-08-31
Improvements to leasehold property
403,176 GBP2024-08-31
49,673 GBP2023-08-31
Plant and equipment
42,896 GBP2024-08-31
6,219 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
66,961 GBP2024-08-31
53,693 GBP2023-08-31
Motor vehicles
7,300 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,369,641 GBP2024-08-31
460,669 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-7,300 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-7,300 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
54,675 GBP2024-08-31
51,603 GBP2023-08-31
Motor vehicles
6,326 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
304,152 GBP2024-08-31
280,065 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,072 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,413 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,326 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,326 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
12,286 GBP2024-08-31
2,090 GBP2023-08-31
Motor vehicles
974 GBP2023-08-31
Merchandise
2,000 GBP2024-08-31
2,000 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
6,234 GBP2024-08-31
8,972 GBP2023-08-31
Other Debtors
Current
952,508 GBP2024-08-31
798,571 GBP2023-08-31
Prepayments/Accrued Income
Current
8,210 GBP2024-08-31
3,118 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
966,952 GBP2024-08-31
Current, Amounts falling due within one year
810,661 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
17,075 GBP2024-08-31
Trade Creditors/Trade Payables
Current
70,340 GBP2024-08-31
4,398 GBP2023-08-31
Corporation Tax Payable
Current
4,059 GBP2024-08-31
10,995 GBP2023-08-31
Other Taxation & Social Security Payable
Current
16,509 GBP2024-08-31
11,655 GBP2023-08-31
Other Creditors
Current
164,125 GBP2024-08-31
134,215 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
5,391 GBP2024-08-31
12,557 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
18,560 GBP2024-08-31
More than five year, Non-current
230,552 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
145,000 shares2024-08-31
Class 2 ordinary share
75,400 shares2024-08-31
Class 3 ordinary share
69,600 shares2024-08-31