Administrative Expenses
-7,668,705 GBP2024-04-01 ~ 2025-03-31
-7,543,219 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
568,612 GBP2024-04-01 ~ 2025-03-31
254,050 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,650 GBP2024-04-01 ~ 2025-03-31
-5,792 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
7,881,389 GBP2024-04-01 ~ 2025-03-31
7,247,905 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
5,950,956 GBP2024-04-01 ~ 2025-03-31
5,437,351 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
5,950,956 GBP2024-04-01 ~ 2025-03-31
5,437,351 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other than goodwill
209,637 GBP2025-03-31
262,046 GBP2024-03-31
Property, Plant & Equipment
220,477 GBP2025-03-31
165,110 GBP2024-03-31
Fixed Assets - Investments
6,544,729 GBP2025-03-31
10,051,041 GBP2024-03-31
Fixed Assets
6,974,843 GBP2025-03-31
10,478,197 GBP2024-03-31
Debtors
6,074,407 GBP2025-03-31
7,055,900 GBP2024-03-31
Current assets - Investments
3,626,345 GBP2025-03-31
0 GBP2024-03-31
Cash at bank and in hand
8,616,831 GBP2025-03-31
3,907,313 GBP2024-03-31
Current Assets
18,317,583 GBP2025-03-31
10,963,213 GBP2024-03-31
Creditors
Amounts falling due within one year
-6,264,137 GBP2025-03-31
-4,724,877 GBP2024-03-31
Net Current Assets/Liabilities
12,053,446 GBP2025-03-31
6,238,336 GBP2024-03-31
Total Assets Less Current Liabilities
19,028,289 GBP2025-03-31
16,716,533 GBP2024-03-31
Net Assets/Liabilities
18,977,289 GBP2025-03-31
16,642,433 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
18,976,289 GBP2025-03-31
16,641,433 GBP2024-03-31
14,504,082 GBP2023-03-31
Equity
18,977,289 GBP2025-03-31
16,642,433 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,950,956 GBP2024-04-01 ~ 2025-03-31
5,437,351 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,300,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,616,100 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
23,100 GBP2024-04-01 ~ 2025-03-31
21,750 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
34,583,941 GBP2024-04-01 ~ 2025-03-31
33,252,126 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
777,476 GBP2024-04-01 ~ 2025-03-31
754,043 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
38,556,533 GBP2024-04-01 ~ 2025-03-31
36,977,011 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
960,669 GBP2024-04-01 ~ 2025-03-31
735,615 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,100 GBP2024-04-01 ~ 2025-03-31
-3,600 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
488,869 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
307,089 GBP2025-03-31
228,006 GBP2024-03-31
Plant and equipment
89,490 GBP2025-03-31
79,948 GBP2024-03-31
Furniture and fittings
74,319 GBP2025-03-31
69,486 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
470,898 GBP2025-03-31
377,440 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-12,794 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-8,295 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-21,089 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
130,357 GBP2025-03-31
99,169 GBP2024-03-31
Plant and equipment
59,847 GBP2025-03-31
49,389 GBP2024-03-31
Furniture and fittings
60,217 GBP2025-03-31
63,772 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
250,421 GBP2025-03-31
212,330 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
31,188 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
23,252 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,740 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,180 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,794 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-8,295 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,089 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
176,732 GBP2025-03-31
128,837 GBP2024-03-31
Plant and equipment
29,643 GBP2025-03-31
30,559 GBP2024-03-31
Furniture and fittings
14,102 GBP2025-03-31
5,714 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,295,888 GBP2025-03-31
4,053,109 GBP2024-03-31
Other Debtors
Current
638,886 GBP2025-03-31
304,613 GBP2024-03-31
Prepayments/Accrued Income
Current
2,139,633 GBP2025-03-31
2,534,400 GBP2024-03-31
Other Debtors
Non-current
0 GBP2025-03-31
163,778 GBP2024-03-31
Trade Creditors/Trade Payables
Current
19,476 GBP2025-03-31
12,325 GBP2024-03-31
Amounts owed to group undertakings
Current
125,796 GBP2025-03-31
125,796 GBP2024-03-31
Corporation Tax Payable
Current
820,412 GBP2025-03-31
972,918 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,069,447 GBP2025-03-31
952,272 GBP2024-03-31
Other Creditors
Current
2,236,051 GBP2025-03-31
942,783 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,992,955 GBP2025-03-31
1,718,783 GBP2024-03-31
Creditors
Current
6,264,137 GBP2025-03-31
4,724,877 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
331,353 GBP2025-03-31
365,937 GBP2024-03-31
Between two and five year
673,071 GBP2025-03-31
859,569 GBP2024-03-31
More than five year
0 GBP2025-03-31
13,600 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,004,424 GBP2025-03-31
1,239,106 GBP2024-03-31
Average Number of Employees
12232024-04-01 ~ 2025-03-31
12402023-04-01 ~ 2024-03-31