Cost of Sales
-32,209,053 GBP2023-04-01 ~ 2024-03-31
-31,098,650 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,543,219 GBP2023-04-01 ~ 2024-03-31
-7,022,486 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
254,050 GBP2023-04-01 ~ 2024-03-31
32,837 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-5,792 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
7,247,905 GBP2023-04-01 ~ 2024-03-31
6,916,199 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
5,437,351 GBP2023-04-01 ~ 2024-03-31
5,623,476 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
5,437,351 GBP2023-04-01 ~ 2024-03-31
5,623,476 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
262,046 GBP2024-03-31
314,455 GBP2023-03-31
Property, Plant & Equipment
165,110 GBP2024-03-31
110,596 GBP2023-03-31
Fixed Assets - Investments
10,051,041 GBP2024-03-31
0 GBP2023-03-31
Fixed Assets
10,478,197 GBP2024-03-31
425,051 GBP2023-03-31
Debtors
7,055,900 GBP2024-03-31
7,901,122 GBP2023-03-31
Cash at bank and in hand
3,907,313 GBP2024-03-31
10,894,717 GBP2023-03-31
Current Assets
10,963,213 GBP2024-03-31
18,795,839 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,638,108 GBP2023-03-31
Net Current Assets/Liabilities
6,238,336 GBP2024-03-31
14,157,731 GBP2023-03-31
Total Assets Less Current Liabilities
16,716,533 GBP2024-03-31
14,582,782 GBP2023-03-31
Net Assets/Liabilities
16,642,433 GBP2024-03-31
14,505,082 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
16,641,433 GBP2024-03-31
14,504,082 GBP2023-03-31
12,190,084 GBP2022-03-31
Equity
16,642,433 GBP2024-03-31
14,505,082 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,437,351 GBP2023-04-01 ~ 2024-03-31
5,623,476 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,320,050 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-3,300,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
21,750 GBP2023-04-01 ~ 2024-03-31
21,275 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
12402023-04-01 ~ 2024-03-31
11452022-04-01 ~ 2023-03-31
Wages/Salaries
33,252,126 GBP2023-04-01 ~ 2024-03-31
31,828,433 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
754,043 GBP2023-04-01 ~ 2024-03-31
727,048 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
36,977,011 GBP2023-04-01 ~ 2024-03-31
35,614,694 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
735,615 GBP2023-04-01 ~ 2024-03-31
616,842 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,600 GBP2023-04-01 ~ 2024-03-31
-19,146 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
488,869 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
228,006 GBP2024-03-31
165,640 GBP2023-03-31
Plant and equipment
79,948 GBP2024-03-31
48,760 GBP2023-03-31
Furniture and fittings
69,486 GBP2024-03-31
69,486 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
377,440 GBP2024-03-31
283,886 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,942 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-3,942 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
99,169 GBP2024-03-31
77,663 GBP2023-03-31
Plant and equipment
49,389 GBP2024-03-31
35,206 GBP2023-03-31
Furniture and fittings
63,772 GBP2024-03-31
60,421 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
212,330 GBP2024-03-31
173,290 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,506 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
18,125 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,351 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,982 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,942 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,942 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
128,837 GBP2024-03-31
87,977 GBP2023-03-31
Plant and equipment
30,559 GBP2024-03-31
13,554 GBP2023-03-31
Furniture and fittings
5,714 GBP2024-03-31
9,065 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,053,109 GBP2024-03-31
5,349,755 GBP2023-03-31
Other Debtors
Current
304,613 GBP2024-03-31
283,666 GBP2023-03-31
Prepayments/Accrued Income
Current
2,534,400 GBP2024-03-31
1,900,888 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
6,892,122 GBP2024-03-31
Current, Amounts falling due within one year
7,534,309 GBP2023-03-31
Other Debtors
Non-current
163,778 GBP2024-03-31
366,813 GBP2023-03-31
Trade Creditors/Trade Payables
Current
12,325 GBP2024-03-31
147,824 GBP2023-03-31
Amounts owed to group undertakings
Current
125,796 GBP2024-03-31
126,296 GBP2023-03-31
Corporation Tax Payable
Current
972,918 GBP2024-03-31
486,500 GBP2023-03-31
Other Taxation & Social Security Payable
Current
952,272 GBP2024-03-31
1,050,928 GBP2023-03-31
Other Creditors
Current
942,783 GBP2024-03-31
1,297,889 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,718,783 GBP2024-03-31
1,528,671 GBP2023-03-31
Creditors
Current
4,724,877 GBP2024-03-31
4,638,108 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
365,937 GBP2024-03-31
291,955 GBP2023-03-31
Between two and five year
859,569 GBP2024-03-31
662,017 GBP2023-03-31
More than five year
13,600 GBP2024-03-31
102,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,239,106 GBP2024-03-31
1,055,972 GBP2023-03-31