Turnover/Revenue
1,522,688 GBP2022-01-01 ~ 2022-12-31
1,543,277 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-1,291,742 GBP2022-01-01 ~ 2022-12-31
-1,334,241 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
230,946 GBP2022-01-01 ~ 2022-12-31
209,036 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-185,604 GBP2022-01-01 ~ 2022-12-31
-147,767 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
45,342 GBP2022-01-01 ~ 2022-12-31
61,269 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,305 GBP2022-01-01 ~ 2022-12-31
5,002 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-2 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
51,645 GBP2022-01-01 ~ 2022-12-31
66,271 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
38,835 GBP2022-01-01 ~ 2022-12-31
55,264 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
7,076 GBP2022-12-31
2,059 GBP2021-12-31
Debtors
373,764 GBP2022-12-31
446,271 GBP2021-12-31
Cash at bank and in hand
161,336 GBP2022-12-31
94,588 GBP2021-12-31
Current Assets
535,100 GBP2022-12-31
540,859 GBP2021-12-31
Net Current Assets/Liabilities
304,177 GBP2022-12-31
270,359 GBP2021-12-31
Net Assets/Liabilities
311,253 GBP2022-12-31
272,418 GBP2021-12-31
Equity
Called up share capital
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Retained earnings (accumulated losses)
211,253 GBP2022-12-31
172,418 GBP2021-12-31
Equity
311,253 GBP2022-12-31
272,418 GBP2021-12-31
Average Number of Employees
12022-01-01 ~ 2022-12-31
12021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,073 GBP2022-01-01 ~ 2022-12-31
1,398 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
9,813 GBP2022-01-01 ~ 2022-12-31
12,591 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
13,582 GBP2022-12-31
6,722 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
6,506 GBP2022-12-31
4,663 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,843 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
7,076 GBP2022-12-31
2,059 GBP2021-12-31
Trade Debtors/Trade Receivables
170,899 GBP2022-12-31
241,215 GBP2021-12-31
Amounts Owed By Related Parties
194,412 GBP2022-12-31
194,412 GBP2021-12-31
Other Debtors
4,699 GBP2022-12-31
4,817 GBP2021-12-31
Debtors
Current
373,764 GBP2022-12-31
446,271 GBP2021-12-31
Trade Creditors/Trade Payables
4,806 GBP2022-12-31
5,561 GBP2021-12-31
Taxation/Social Security Payable
75,797 GBP2022-12-31
92,091 GBP2021-12-31
Amounts Owed to Related Parties
119,720 GBP2022-12-31
141,862 GBP2021-12-31
Other Creditors
8,434 GBP2022-12-31
8,291 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
0.102022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2022-12-31
1,000,000 shares2021-12-31