Intangible Assets
42,344 GBP2025-03-31
0 GBP2024-03-31
Debtors
842,720 GBP2025-03-31
666,021 GBP2024-03-31
Cash at bank and in hand
222,223 GBP2025-03-31
402,332 GBP2024-03-31
Current Assets
1,064,943 GBP2025-03-31
1,068,353 GBP2024-03-31
Creditors
Amounts falling due within one year
-15,616,245 GBP2025-03-31
-13,007,946 GBP2024-03-31
Net Current Assets/Liabilities
-14,551,302 GBP2025-03-31
-11,939,593 GBP2024-03-31
Total Assets Less Current Liabilities
-14,508,958 GBP2025-03-31
-11,939,593 GBP2024-03-31
Equity
Called up share capital
3,370,000 GBP2025-03-31
3,370,000 GBP2024-03-31
3,370,000 GBP2023-03-31
Capital redemption reserve
18,530,000 GBP2025-03-31
18,530,000 GBP2024-03-31
18,530,000 GBP2023-03-31
Retained earnings (accumulated losses)
-36,408,958 GBP2025-03-31
-33,839,593 GBP2024-03-31
-31,888,201 GBP2023-03-31
Equity
-14,508,958 GBP2025-03-31
-11,939,593 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-2,569,365 GBP2024-04-01 ~ 2025-03-31
-1,951,392 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-2,569,365 GBP2024-04-01 ~ 2025-03-31
-1,951,392 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
302024-04-01 ~ 2025-03-31
142023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,430,994 GBP2025-03-31
5,297,655 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
79,990 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,430,994 GBP2025-03-31
5,377,645 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-79,990 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-79,990 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,430,994 GBP2025-03-31
5,297,655 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
79,990 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,430,994 GBP2025-03-31
5,377,645 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
133,339 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
133,339 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-79,990 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-79,990 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
0 GBP2025-03-31
0 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
363,095 GBP2025-03-31
247,900 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
260,401 GBP2025-03-31
70,328 GBP2024-03-31
Other Debtors
Current
170,274 GBP2025-03-31
221,825 GBP2024-03-31
Prepayments/Accrued Income
Current
48,950 GBP2025-03-31
125,968 GBP2024-03-31
Trade Creditors/Trade Payables
Current
383,762 GBP2025-03-31
325,893 GBP2024-03-31
Other Taxation & Social Security Payable
Current
71,945 GBP2025-03-31
13,296 GBP2024-03-31
Other Creditors
Current
14,877,275 GBP2025-03-31
12,593,482 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
283,263 GBP2025-03-31
75,275 GBP2024-03-31
Creditors
Current
15,616,245 GBP2025-03-31
13,007,946 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,370,000 shares2025-03-31
3,370,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,413,000 GBP2025-03-31
5,516,250 GBP2024-03-31