Average Number of Employees
102024-04-01 ~ 2025-03-31
102023-04-01 ~ 2024-03-31
Property, Plant & Equipment
43,421 GBP2025-03-31
34,180 GBP2024-03-31
Fixed Assets
43,421 GBP2025-03-31
34,180 GBP2024-03-31
Total Inventories
524,046 GBP2025-03-31
524,046 GBP2024-03-31
Debtors
Current
28,348 GBP2025-03-31
43,489 GBP2024-03-31
Cash at bank and in hand
73,343 GBP2025-03-31
9,509 GBP2024-03-31
Current Assets
625,737 GBP2025-03-31
577,044 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-230,470 GBP2025-03-31
-198,292 GBP2024-03-31
Net Current Assets/Liabilities
395,267 GBP2025-03-31
378,752 GBP2024-03-31
Total Assets Less Current Liabilities
438,688 GBP2025-03-31
412,932 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-604,131 GBP2024-03-31
Net Assets/Liabilities
-121,342 GBP2025-03-31
-193,286 GBP2024-03-31
Equity
Called up share capital
140,000 GBP2025-03-31
140,000 GBP2024-03-31
Retained earnings (accumulated losses)
-261,342 GBP2025-03-31
-333,286 GBP2024-03-31
Equity
-121,342 GBP2025-03-31
-193,286 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,582 GBP2025-03-31
11,582 GBP2024-03-31
Motor vehicles
39,874 GBP2025-03-31
39,874 GBP2024-03-31
Furniture and fittings
95,499 GBP2025-03-31
95,499 GBP2024-03-31
Other
207,506 GBP2025-03-31
178,904 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
363,129 GBP2025-03-31
334,527 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,582 GBP2024-03-31
Motor vehicles
28,575 GBP2024-03-31
Furniture and fittings
95,499 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
300,347 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
19,361 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,582 GBP2025-03-31
Motor vehicles
36,550 GBP2025-03-31
Furniture and fittings
95,499 GBP2025-03-31
Other
167,409 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
319,708 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles
3,324 GBP2025-03-31
11,299 GBP2024-03-31
Other
40,097 GBP2025-03-31
22,881 GBP2024-03-31
Finished Goods/Goods for Resale
524,046 GBP2025-03-31
524,046 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
20,617 GBP2025-03-31
28,640 GBP2024-03-31
Other Debtors
Current
2,001 GBP2025-03-31
13,941 GBP2024-03-31
Prepayments/Accrued Income
Current
5,730 GBP2025-03-31
908 GBP2024-03-31
Bank Overdrafts
Current
820 GBP2024-03-31
Bank Borrowings
Current
24,000 GBP2025-03-31
24,000 GBP2024-03-31
Other Remaining Borrowings
Current
4,500 GBP2025-03-31
4,500 GBP2024-03-31
Trade Creditors/Trade Payables
Current
54,714 GBP2025-03-31
19,172 GBP2024-03-31
Corporation Tax Payable
Current
4,750 GBP2025-03-31
4,750 GBP2024-03-31
Taxation/Social Security Payable
Current
110,093 GBP2025-03-31
115,984 GBP2024-03-31
Other Creditors
Current
25,433 GBP2025-03-31
21,936 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
6,980 GBP2025-03-31
7,130 GBP2024-03-31
Creditors
Current
230,470 GBP2025-03-31
198,292 GBP2024-03-31
Bank Borrowings
Non-current
8,000 GBP2025-03-31
32,000 GBP2024-03-31
Amounts owed to group undertakings
Non-current
548,113 GBP2025-03-31
572,131 GBP2024-03-31
Creditors
Non-current
556,113 GBP2025-03-31
604,131 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
24,000 GBP2025-03-31
24,000 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
28,500 GBP2025-03-31
28,500 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
24,000 GBP2024-03-31
Between two and five year, Non-current
8,000 GBP2024-03-31
Total Borrowings
36,500 GBP2025-03-31
60,500 GBP2024-03-31
Net Deferred Tax Liability/Asset
-3,917 GBP2025-03-31
-2,087 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,830 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,917 GBP2025-03-31
-2,087 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
140,000 shares2025-03-31
140,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31