Average Number of Employees
242023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Property, Plant & Equipment
783,507 GBP2023-12-31
827,969 GBP2022-12-31
Fixed Assets - Investments
2,764,755 GBP2023-12-31
2,764,755 GBP2022-12-31
Fixed Assets
3,548,262 GBP2023-12-31
3,592,724 GBP2022-12-31
Total Inventories
1,107 GBP2023-12-31
678 GBP2022-12-31
Debtors
Current
110,106 GBP2023-12-31
86,683 GBP2022-12-31
Cash at bank and in hand
322,905 GBP2023-12-31
324,940 GBP2022-12-31
Current Assets
434,118 GBP2023-12-31
412,301 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,102,929 GBP2023-12-31
-1,248,310 GBP2022-12-31
Net Current Assets/Liabilities
-668,811 GBP2023-12-31
-836,009 GBP2022-12-31
Total Assets Less Current Liabilities
2,879,451 GBP2023-12-31
2,756,715 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-640,000 GBP2023-12-31
-788,611 GBP2022-12-31
Net Assets/Liabilities
2,239,451 GBP2023-12-31
1,968,104 GBP2022-12-31
Equity
Called up share capital
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,219,451 GBP2023-12-31
1,948,104 GBP2022-12-31
Equity
2,239,451 GBP2023-12-31
1,968,104 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,320,975 GBP2023-12-31
1,320,975 GBP2022-12-31
Other
541,391 GBP2023-12-31
537,367 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,862,366 GBP2023-12-31
1,858,342 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-2,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,030,373 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
51,463 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-2,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
513,904 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,078,859 GBP2023-12-31
Property, Plant & Equipment
Buildings
756,020 GBP2023-12-31
781,746 GBP2022-12-31
Other
27,487 GBP2023-12-31
46,223 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,460 GBP2023-12-31
463 GBP2022-12-31
Other Debtors
Current
71,387 GBP2023-12-31
39,458 GBP2022-12-31
Prepayments/Accrued Income
Current
35,259 GBP2023-12-31
46,762 GBP2022-12-31
Bank Borrowings
Current
52,222 GBP2022-12-31
Trade Creditors/Trade Payables
Current
79,844 GBP2023-12-31
283,619 GBP2022-12-31
Amounts owed to group undertakings
Current
697,934 GBP2023-12-31
690,259 GBP2022-12-31
Corporation Tax Payable
Current
11,549 GBP2023-12-31
Taxation/Social Security Payable
Current
89,532 GBP2023-12-31
110,845 GBP2022-12-31
Other Creditors
Current
194,144 GBP2023-12-31
72,238 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
29,926 GBP2023-12-31
39,127 GBP2022-12-31
Creditors
Current
1,102,929 GBP2023-12-31
1,248,310 GBP2022-12-31
Bank Borrowings
Non-current
148,611 GBP2022-12-31
Other Creditors
Non-current
640,000 GBP2023-12-31
640,000 GBP2022-12-31
Creditors
Non-current
640,000 GBP2023-12-31
788,611 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31